Valuation SpaceX (Space Exploration Technologies) Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-25			5-day change	1st Jan Change
4.960 ^THB	+0.40%		-4.62%	-

09-25	Industrial Shares Among Top Gainers Amid Signs of Resilient Economy -- Industrials Roundup	DJ
09-25	Anthropic investor Lonsdale says AI firms stoking fear to sway policy	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,018,007	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,973,055	2,084,634	2,189,546
Change	-	5.66%	5.03%
P/E	2,258x	79.8x	35x
PBR	8.99x	8.85x	6.59x
PEG	-22x	0x	0x
Capitalization / Revenue	45x	18.6x	10.7x
EV / Revenue	44x	19.2x	11.6x
EV / EBITDA	90.2x	32.2x	17.2x
EV / EBIT	375x	74.1x	32.4x
EV / FCF	-38.8x	-19.3x	-25.5x
FCF Yield	-2.58%	-5.18%	-3.93%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0658	1.863	4.244
Distribution rate	-	-	-
Net sales ¹	44,816	108,309	188,842
EBITDA ¹	21,876	64,815	127,087
EBIT ¹	5,256	28,132	67,644
Net income ¹	1,915	26,653	56,730
Net Debt ¹	-44,952	66,627	171,539
Reference price ²	148.68	148.68	148.68
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2258.2x	44.03x	90.19x	-	2,018B
SOFTBANK GROUP CORP.	32.81x	6.56x	27.19x	0.18%	223B
T-MOBILE US, INC.	15.11x	2.76x	6.97x	2.51%	177B
AT&T INC.	10.82x	2.47x	6.63x	4.37%	174B
KDDI CORPORATION	15.31x	2.45x	8.09x	2.77%	73.53B
VODAFONE GROUP PLC	14.76x	1.44x	4.89x	3.31%	38.35B
ADVANCED INFO SERVICE	19.18x	5.31x	9.68x	4.93%	30.71B
CHINA UNICOM (HONG KONG) LIMITED	8.19x	0.27x	1.1x	7.98%	21.77B
TELENOR ASA	11.39x	3.07x	6.89x	7.61%	18.46B
Average	265.09x	7.59x	17.96x	4.21%	308.3B
Weighted average by Cap.	1,647.44x	33.04x	69.08x	2.7%