Valuation SpaceX (Space Exploration Technologies) Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-15			5-day change	1st Jan Change
4.960 ^THB	-6.42%		-12.21%	-

07:00pm	OpenAI Hires SpaceX's Graham Seamans to Lead Cybersecurity Sales	MT
06:13pm	Eutelsat Shares Surge as Starlink Restrictions in Ukraine Boost Case for European Satellite Networks	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,017,193	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,972,007	2,086,969	2,174,543
Change	-	5.83%	4.2%
P/E	1,618x	68.8x	30.7x
PBR	9.13x	8.96x	6.6x
PEG	-16x	0x	0x
Capitalization / Revenue	44.5x	17.2x	10x
EV / Revenue	43.5x	17.8x	10.8x
EV / EBITDA	88.4x	30.2x	16.4x
EV / EBIT	311x	64x	30.4x
EV / FCF	-39.6x	-20.3x	-24.7x
FCF Yield	-2.53%	-4.92%	-4.05%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0902	2.122	4.758
Distribution rate	-	-	-
Net sales ¹	45,340	117,083	201,056
EBITDA ¹	22,320	69,205	132,968
EBIT ¹	6,331	32,605	71,500
Net income ¹	2,359	29,720	64,535
Net Debt ¹	-45,186	69,776	157,351
Reference price ²	146.03	146.03	146.03
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1646.94x	43.57x	88.95x	-	2,017B
SOFTBANK GROUP CORP.	36.69x	5.68x	23.59x	0.23%	175B
T-MOBILE US, INC.	14.35x	2.66x	6.71x	2.64%	168B
AT&T INC.	9.88x	2.4x	6.42x	4.72%	161B
BHARTI AIRTEL LIMITED	28.93x	5.27x	9.23x	1.8%	122B
COMCAST CORPORATION	7.29x	1.32x	4.77x	6.09%	77.25B
SOFTBANK CORP.	19.15x	2.19x	8.3x	3.64%	73.57B
KDDI CORPORATION	14.48x	2.36x	7.74x	2.9%	69.76B
VODAFONE GROUP PLC	13.29x	1.42x	4.82x	3.4%	36.68B
Average	199.00x	7.43x	17.84x	3.18%	322.3B
Weighted average by Cap.	1,151.30x	31.32x	65.00x	2.86%