Valuation SpaceX (Space Exploration Technologies) Swiss Exchange

Stocks

Delayed Swiss Exchange 11:35:33 2026-08-17 EDT			5-day change	1st Jan Change
148.10 ^USD	+7.58%		0.00%	-

12:01am	Italy - Factors to watch on August 18	RE
08-17	SpaceX (Space Exploration Technologies) : Deutsche Bank remains its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,927,572	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,880,313	1,982,270	2,077,975
Change	-	5.42%	4.83%
P/E	2,243x	82.1x	34.3x
PBR	8.84x	8.78x	7.07x
PEG	-22x	0x	0x
Capitalization / Revenue	43.2x	18.3x	10.4x
EV / Revenue	42.1x	18.8x	11.3x
EV / EBITDA	86.1x	31.3x	16.4x
EV / EBIT	364x	74.3x	30.9x
EV / FCF	-36x	-18.7x	-25x
FCF Yield	-2.78%	-5.36%	-4%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0652	1.782	4.266
Distribution rate	-	-	-
Net sales ¹	44,629	105,466	184,534
EBITDA ¹	21,849	63,255	126,847
EBIT ¹	5,159	26,690	67,180
Net income ¹	1,441	26,097	61,400
Net Debt ¹	-47,258	54,698	150,404
Reference price ²	146.23	146.23	146.23
Nbr of stocks (in thousands)	13,181,780	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2243.48x	42.13x	86.06x	-	1,928B
SOFTBANK GROUP CORP.	31.24x	6.42x	29.84x	0.19%	211B
T-MOBILE US, INC.	16.46x	2.93x	7.4x	2.3%	193B
AT&T INC.	10.53x	2.44x	6.54x	4.5%	169B
KDDI CORPORATION	14.39x	2.33x	7.77x	2.97%	67.7B
VODAFONE GROUP PLC	12.87x	1.43x	4.88x	3.45%	37.35B
ADVANCED INFO SERVICE	20.85x	5.64x	10.35x	4.57%	33.51B
CHINA UNICOM (HONG KONG) LIMITED	8.74x	0.31x	1.29x	7.52%	24.69B
TELENOR ASA	12.63x	3.21x	7.23x	7.3%	19.43B
Average	263.46x	7.43x	17.93x	4.1%	298.12B
Weighted average by Cap.	1,617.03x	31.31x	65.57x	2.72%