Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,035,939 - -
Change - - -
Enterprise Value (EV) 1 1,970,601 1,985,337 1,953,348
Change - 0.75% -1.61%
P/E -93.4x -1,306x 301x
PBR 17.2x 17.1x 16x
PEG 1.2x 14.1x -1x
Capitalization / Revenue 55.2x 29.8x 20.9x
EV / Revenue 53.5x 29.1x 20x
EV / EBITDA 176x 76.4x 45.7x
EV / EBIT -1,184x 334x 186x
EV / FCF -68.5x -70x -134x
FCF Yield -1.46% -1.43% -0.75%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.655 -0.1183 0.514
Distribution rate - - -
Net sales 1 36,850 68,255 97,508
EBITDA 1 11,204 25,971 42,724
EBIT 1 -1,664 5,936 10,529
Net income 1 -6,912 3,350 7,646
Net Debt 1 -65,338 -50,602 -82,591
Reference price 2 154.54 154.54 154.54
Nbr of stocks (in thousands) 13,174,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.75x6.84x36.45x0.17% 232B
17.65x2.99x7.61x2.23% 196B
10x2.34x6.31x4.87% 155B
14.11x2.27x7.44x3.03% 63.06B
12.88x1.28x4.38x3.92% 32.01B
20.18x5.46x9.99x4.71% 31.43B
9.11x0.33x1.35x7.41% 25.64B
12.3x3.43x7.56x6.81% 19.99B
11.2x1.6x3.95x5.96% 17.32B
Average 13.13x 2.95x 9.45x 4.34% 85.88B
Weighted average by Cap. 13.09x 3.88x 15.68x 2.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)