Company Valuation: SoundThinking, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 344.7 412.6 324.9 164.4 102 110 - -
Change - 19.71% -21.26% -49.4% -37.98% 7.92% - -
Enterprise Value (EV) 344.7 412.6 324.9 164.4 102 110 110 110
Change - 19.71% -21.26% -49.4% -37.98% 7.92% 0% 0%
P/E -77.7x 65.1x -116x -18.1x -10.9x -7.48x -11.7x 139x
PBR 10.2x - - - - - - -
PEG - -0x 1x -0x -3.92x -0.1x 0.3x -1x
Capitalization / Revenue 5.93x 5.09x 3.5x 1.61x 0.98x 1.11x 1.01x 0.88x
EV / Revenue 0x 0x 0x 0x 0x 1.11x 1.01x 0.88x
EV / EBITDA 0x 0x 0x 0x 0x 13.1x 6.65x 4.02x
EV / EBIT -0x 0x -0x -0x -0x -7.82x -19.2x 76.7x
EV / FCF 0x - 0x 0x 0x 22x 12.2x 6.23x
FCF Yield 0.58% - 1.82% 9.67% 4.76% 4.54% 8.17% 16.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.38 0.52 -0.22 -0.72 -0.74 -1.118 -0.7133 0.06
Distribution rate - - - - - - - -
Net sales 1 58.16 81 92.72 102 104.1 99.37 108.7 125
EBITDA 1 10.35 15.94 14.35 14.36 12.64 8.38 16.54 27.39
EBIT 1 -4.069 7.747 -1.239 -7.855 -8.732 -14.08 -5.735 1.435
Net income 1 -4.431 6.385 -2.718 -9.18 -9.42 -14.44 -7.652 0.833
Net Debt - - - - - - - -
Reference price 2 29.520 33.830 25.540 13.060 8.030 8.360 8.360 8.360
Nbr of stocks (in thousands) 11,676 12,196 12,721 12,589 12,698 13,164 - -
Announcement Date 2/22/22 2/22/23 2/27/24 2/25/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.48x - - - 110M
26.61x9.82x16.02x0.73% 3,895B
126.89x56.1x91.33x-.--% 473B
18.99x5.52x9.62x1.58% 382B
241.45x21.53x63.04x-.--% 311B
29.96x6.06x18.99x1.25% 277B
2575.7x43.13x141.09x-.--% 264B
100.91x10.01x26.8x-.--% 164B
58.59x15.69x41.34x-.--% 132B
14.46x3.85x8.04x-.--% 103B
Average 318.61x 19.08x 46.25x 0.4% 600.24B
Weighted average by Cap. 160.09x 15.12x 30.34x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SoundThinking, Inc.

Historical PBR trend

Valuation ratios - PBR - SoundThinking, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SoundThinking, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SoundThinking, Inc.

  1. Stock Market
  2. Stocks
  3. SSTI Stock
  4. Valuation SoundThinking, Inc.