Company Valuation: SOUN STS

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 176.4 252.1 258.7 329.3
Change - 42.91% 2.64% 27.26%
Enterprise Value (EV) 1 -69.07 201.4 192.3 201.2
Change - 391.65% -4.52% 4.6%
P/E 8.78x 9.58x 8.29x 9.08x
PBR 1x 1.39x 1.2x 1.18x
PEG 0.2x 0.3x 0.5x 2.41x
Capitalization / Revenue 2.9x 3.39x 3.12x 3.5x
EV / Revenue -1.14x 2.71x 2.32x 2.14x
EV / EBITDA - - - -
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 0.18 0.36 0.36 0.36
Rate of return 0.92% 1.24% 1.23% 1.08%
EPS 2 2.229 3.023 3.534 3.667
Distribution rate 8.08% 11.9% 10.2% 9.82%
Net sales 1 60.73 74.41 82.9 94.14
EBITDA - - - -
EBIT - - - -
Net income 1 18.57 27.07 31.95 34.87
Net Debt 1 -245.4 -50.63 -66.4 -128.1
Reference price 2 19.57 28.95 29.28 33.31
Nbr of stocks (in thousands) 9,013 8,707 8,836 9,885
Announcement Date 3/18/22 3/14/23 3/14/24 3/14/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 361M
13.38x - - 1.89% 897B
6.25x - - 4.95% 408B
12.04x - - 2.13% 392B
12.28x - - 4.25% 344B
6.22x - - 4.95% 330B
6.8x - - 4.66% 298B
17.33x - - 2.43% 276B
14.47x - - 2.72% 257B
11.2x - - 2.33% 248B
Average 11.11x 3.37% 345.09B
Weighted average by Cap. 11.26x 3.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA