Valuation Songcheng Performance Development Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-09-07			5-day change	1st Jan Change
6.170 ^CNY	+0.65%		+4.05%	-24.66%

08-21	Songcheng Performance Development Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-25	Tranche Update on Songcheng Performance Development Co.,Ltd's Equity Buyback Plan announced on December 9, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,442	38,175	25,860	24,365	21,496	16,097	-	-
Change	-	1.96%	-32.26%	-5.78%	-11.77%	-25.12%	-	-
Enterprise Value (EV) ¹	35,891	36,144	23,119	21,549	18,651	12,789	12,160	11,511
Change	-	0.71%	-36.04%	-6.79%	-13.45%	-31.43%	-4.92%	-5.34%
P/E	119x	3,946x	-235x	23.2x	26.3x	18.3x	16.4x	15.3x
PBR	4.9x	5.06x	3.57x	3x	2.55x	1.87x	1.76x	1.65x
PEG	-	-40.7x	0x	-0x	-1.2x	2.29x	1.4x	2.17x
Capitalization / Revenue	31.6x	83.4x	13.4x	10.1x	9.52x	7.21x	6.57x	6.13x
EV / Revenue	30.3x	78.9x	12x	8.91x	8.26x	5.73x	4.96x	4.38x
EV / EBITDA	49.5x	103x	52.2x	12.6x	13x	8.73x	7.78x	7x
EV / EBIT	96.4x	-4,637x	250x	16.3x	17.3x	11.6x	9.34x	8.11x
EV / FCF	548x	411x	22.6x	19.3x	14.6x	13x	12.3x	9.51x
FCF Yield	0.18%	0.24%	4.43%	5.19%	6.86%	7.71%	8.15%	10.5%
Dividend per Share ²	0.05	0.05	0.1	0.2	0.25	0.2461	0.262	0.268
Rate of return	0.35%	0.34%	1.01%	2.15%	3.05%	3.99%	4.25%	4.34%
EPS ²	0.1205	0.0037	-0.042	0.4009	0.312	0.3369	0.3757	0.4022
Distribution rate	41.5%	1,351%	-238%	49.9%	80.1%	73%	69.7%	66.6%
Net sales ¹	1,185	457.8	1,926	2,417	2,258	2,233	2,451	2,626
EBITDA ¹	724.6	350.9	442.8	1,704	1,436	1,465	1,563	1,644
EBIT ¹	372.5	-7.794	92.46	1,325	1,079	1,098	1,302	1,420
Net income ¹	315.1	9.658	-109.9	1,049	817.7	848.2	960.2	1,057
Net Debt ¹	-1,552	-2,031	-2,742	-2,816	-2,845	-3,308	-3,937	-4,586
Reference price ²	14.320	14.600	9.870	9.290	8.190	6.170	6.170	6.170
Nbr of stocks (in thousands)	2,614,694	2,614,694	2,620,094	2,622,670	2,624,680	2,608,875	-	-
Announcement Date	4/22/22	4/27/23	4/25/24	4/24/25	4/23/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SONGCHENG PERFORMANCE DEVELOPMENT CO.,LTD	18.19x	5.57x	8.66x	4.02%	2.38B
LIVE NATION ENTERTAINMENT, INC.	-354.03x	1.49x	15.7x	-.--%	40.42B
MADISON SQUARE GARDEN ENTERTAINMENT CORP.	32.16x	3.7x	15.73x	-.--%	3.66B
Average	-101.22x	3.59x	13.37x	1.34%	15.49B
Weighted average by Cap.	-304.51x	1.88x	15.34x	0.21%