Valuation Songcheng Performance Development Co.,Ltd
Stocks
300144
CNE100000XG4
Entertainment Production
|
End-of-day quote
Shenzhen S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 5.420 CNY | +1.69% |
|
-0.91% | -33.82% |
Company Valuation: Songcheng Performance Development Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,442 | 38,175 | 25,860 | 24,365 | 21,496 | 14,140 | - | - |
| Change | - | 1.96% | -32.26% | -5.78% | -11.77% | -34.22% | - | - |
| Enterprise Value (EV) 1 | 35,891 | 36,144 | 23,119 | 21,549 | 18,651 | 10,944 | 10,404 | 9,838 |
| Change | - | 0.71% | -36.04% | -6.79% | -13.45% | -41.32% | -4.94% | -5.43% |
| P/E | 119x | 3,946x | -235x | 23.2x | 26.3x | 17.3x | 15.1x | 14.2x |
| PBR | 4.9x | 5.06x | 3.57x | 3x | 2.55x | 1.63x | 1.55x | 1.46x |
| PEG | - | -40.7x | 0x | -0x | -1.2x | 77.11x | 1x | 2.49x |
| Capitalization / Revenue | 31.6x | 83.4x | 13.4x | 10.1x | 9.52x | 6.63x | 6.01x | 5.68x |
| EV / Revenue | 30.3x | 78.9x | 12x | 8.91x | 8.26x | 5.14x | 4.42x | 3.95x |
| EV / EBITDA | 49.5x | 103x | 52.2x | 12.6x | 13x | 8.06x | 6.9x | 6.21x |
| EV / EBIT | 96.4x | -4,637x | 250x | 16.3x | 17.3x | 9.99x | 8.31x | 7.27x |
| EV / FCF | 548x | 411x | 22.6x | 19.3x | 14.6x | 14.2x | 13.1x | 10.2x |
| FCF Yield | 0.18% | 0.24% | 4.43% | 5.19% | 6.86% | 7.03% | 7.66% | 9.76% |
| Dividend per Share 2 | 0.05 | 0.05 | 0.1 | 0.2 | 0.25 | 0.2048 | 0.242 | 0.238 |
| Rate of return | 0.35% | 0.34% | 1.01% | 2.15% | 3.05% | 3.78% | 4.46% | 4.39% |
| EPS 2 | 0.1205 | 0.0037 | -0.042 | 0.4009 | 0.312 | 0.3127 | 0.36 | 0.3806 |
| Distribution rate | 41.5% | 1,351% | -238% | 49.9% | 80.1% | 65.5% | 67.2% | 62.5% |
| Net sales 1 | 1,185 | 457.8 | 1,926 | 2,417 | 2,258 | 2,131 | 2,351 | 2,488 |
| EBITDA 1 | 724.6 | 350.9 | 442.8 | 1,704 | 1,436 | 1,357 | 1,507 | 1,584 |
| EBIT 1 | 372.5 | -7.794 | 92.46 | 1,325 | 1,079 | 1,096 | 1,252 | 1,354 |
| Net income 1 | 315.1 | 9.658 | -109.9 | 1,049 | 817.7 | 807.1 | 918.4 | 998.2 |
| Net Debt 1 | -1,552 | -2,031 | -2,742 | -2,816 | -2,845 | -3,196 | -3,736 | -4,302 |
| Reference price 2 | 14.320 | 14.600 | 9.870 | 9.290 | 8.190 | 5.420 | 5.420 | 5.420 |
| Nbr of stocks (in thousands) | 2,614,694 | 2,614,694 | 2,620,094 | 2,622,670 | 2,624,680 | 2,608,875 | - | - |
| Announcement Date | 4/22/22 | 4/27/23 | 4/25/24 | 4/24/25 | 4/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.05x | 5.03x | 7.89x | 3.84% | 2.12B | |
| -351.19x | 1.5x | 15.8x | -.--% | 40.4B | |
| -9.68x | 1.71x | 9.05x | 2.57% | 39.18B | |
| 22.88x | 2.44x | 11.7x | 3.4% | 32.45B | |
| 54.59x | 3.78x | 27.83x | -.--% | 23.54B | |
| 22.16x | 2.8x | 11.71x | 2.44% | 16.14B | |
| 40.08x | 2.94x | 7.47x | 1.76% | 12.65B | |
| 36.05x | 1.78x | 14.97x | 2.41% | 11.56B | |
| -342.57x | 8.74x | -913.61x | -.--% | 9.36B | |
| 27.91x | 3.48x | 15.1x | 1.3% | 8.9B | |
| Average | -48.27x | 3.42x | -79.21x | 1.77% | 19.63B | |
| Weighted average by Cap. | -72.24x | 2.66x | -30.13x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300144 Stock
- Valuation Songcheng Performance Development Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
