Valuation Songcheng Performance Development Co.,Ltd
Stocks
300144
CNE100000XG4
Entertainment Production
|
End-of-day quote
Shenzhen S.E.
2026-09-30
|
5-day change | 1st Jan Change | ||
| 5.620 CNY | +0.54% |
|
-3.44% | -31.38% |
Company Valuation: Songcheng Performance Development Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,442 | 38,175 | 25,860 | 24,365 | 21,496 | 14,662 | - | - |
| Change | - | 1.96% | -32.26% | -5.78% | -11.77% | -31.79% | - | - |
| Enterprise Value (EV) 1 | 35,891 | 36,144 | 23,119 | 21,549 | 18,651 | 11,466 | 10,925 | 10,360 |
| Change | - | 0.71% | -36.04% | -6.79% | -13.45% | -38.53% | -4.71% | -5.17% |
| P/E | 119x | 3,946x | -235x | 23.2x | 26.3x | 18x | 15.6x | 14.8x |
| PBR | 4.9x | 5.06x | 3.57x | 3x | 2.55x | 1.69x | 1.61x | 1.51x |
| PEG | - | -40.7x | 0x | -0x | -1.2x | 80.23x | 1x | 2.59x |
| Capitalization / Revenue | 31.6x | 83.4x | 13.4x | 10.1x | 9.52x | 6.88x | 6.24x | 5.89x |
| EV / Revenue | 30.3x | 78.9x | 12x | 8.91x | 8.26x | 5.38x | 4.65x | 4.16x |
| EV / EBITDA | 49.5x | 103x | 52.2x | 12.6x | 13x | 8.45x | 7.25x | 6.54x |
| EV / EBIT | 96.4x | -4,637x | 250x | 16.3x | 17.3x | 10.5x | 8.72x | 7.65x |
| EV / FCF | 548x | 411x | 22.6x | 19.3x | 14.6x | 14.9x | 13.7x | 10.8x |
| FCF Yield | 0.18% | 0.24% | 4.43% | 5.19% | 6.86% | 6.71% | 7.29% | 9.27% |
| Dividend per Share 2 | 0.05 | 0.05 | 0.1 | 0.2 | 0.25 | 0.2048 | 0.242 | 0.238 |
| Rate of return | 0.35% | 0.34% | 1.01% | 2.15% | 3.05% | 3.64% | 4.31% | 4.24% |
| EPS 2 | 0.1205 | 0.0037 | -0.042 | 0.4009 | 0.312 | 0.3127 | 0.36 | 0.3806 |
| Distribution rate | 41.5% | 1,351% | -238% | 49.9% | 80.1% | 65.5% | 67.2% | 62.5% |
| Net sales 1 | 1,185 | 457.8 | 1,926 | 2,417 | 2,258 | 2,131 | 2,351 | 2,488 |
| EBITDA 1 | 724.6 | 350.9 | 442.8 | 1,704 | 1,436 | 1,357 | 1,507 | 1,584 |
| EBIT 1 | 372.5 | -7.794 | 92.46 | 1,325 | 1,079 | 1,096 | 1,252 | 1,354 |
| Net income 1 | 315.1 | 9.658 | -109.9 | 1,049 | 817.7 | 807.1 | 918.4 | 998.2 |
| Net Debt 1 | -1,552 | -2,031 | -2,742 | -2,816 | -2,845 | -3,196 | -3,736 | -4,302 |
| Reference price 2 | 14.320 | 14.600 | 9.870 | 9.290 | 8.190 | 5.620 | 5.620 | 5.620 |
| Nbr of stocks (in thousands) | 2,614,694 | 2,614,694 | 2,620,094 | 2,622,670 | 2,624,680 | 2,608,875 | - | - |
| Announcement Date | 4/22/22 | 4/27/23 | 4/25/24 | 4/24/25 | 4/23/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.88x | 5.34x | 8.39x | 3.66% | 2.17B | |
| -337.46x | 1.47x | 15.5x | -.--% | 39.86B | |
| 20.79x | 2.24x | 10.74x | 3.73% | 30.01B | |
| 51.84x | 3.57x | 26.38x | -.--% | 22.58B | |
| 19.32x | 2.5x | 10.47x | 2.8% | 14.45B | |
| 38.16x | 2.93x | 7.44x | 1.76% | 12.98B | |
| 36.68x | 2.22x | 18.69x | 2.36% | 11.78B | |
| 60.77x | 0.87x | 6.79x | 2.01% | 11.21B | |
| -363.99x | 9.28x | -970.3x | -.--% | 9.97B | |
| 26.29x | 3.14x | 13.54x | 1.4% | 8.19B | |
| Average | -42.97x | 3.36x | -85.24x | 1.77% | 16.32B | |
| Weighted average by Cap. | -80.52x | 2.74x | -45.71x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300144 Stock
- Valuation Songcheng Performance Development Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
