Valuation Songcheng Performance Development Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-06-15			5-day change	1st Jan Change
6.390 ^CNY	+0.63%		-2.89%	-21.98%

06-05	Songcheng Performance Development Co.,Ltd Announces Final Cash dividend on A Shares for 2025, Payable on 12 June 2026	CI
04-23	Songcheng Performance Development Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,442	38,175	25,860	24,365	21,496	16,772	-	-
Change	-	1.96%	-32.26%	-5.78%	-11.77%	-21.98%	-	-
Enterprise Value (EV) ¹	35,891	36,144	23,119	21,549	18,651	13,464	12,440	12,186
Change	-	0.71%	-36.04%	-6.79%	-13.45%	-27.81%	-7.6%	-2.05%
P/E Ratio	119x	3,946x	-235x	23.2x	26.3x	18x	16.3x	15.6x
PBR	4.9x	5.06x	3.57x	3x	2.55x	1.92x	1.77x	1.69x
PEG	-	-40.7x	0x	-0x	-1.2x	1.3x	1.6x	3.23x
Capitalization / Revenue	31.6x	83.4x	13.4x	10.1x	9.52x	6.91x	6.46x	6.23x
EV / Revenue	30.3x	78.9x	12x	8.91x	8.26x	5.55x	4.79x	4.53x
EV / EBITDA	49.5x	103x	52.2x	12.6x	13x	8.85x	7.7x	7.23x
EV / EBIT	96.4x	-4,637x	250x	16.3x	17.3x	11x	9.21x	8.28x
EV / FCF	548x	411x	22.6x	19.3x	14.6x	13.7x	12.6x	10.1x
FCF Yield	0.18%	0.24%	4.43%	5.19%	6.86%	7.32%	7.97%	9.94%
Dividend per Share ²	0.05	0.05	0.1	0.2	0.25	0.2461	0.2238	0.268
Rate of return	0.35%	0.34%	1.01%	2.15%	3.05%	3.85%	3.5%	4.19%
EPS ²	0.1205	0.0037	-0.042	0.4009	0.312	0.3544	0.3917	0.4106
Distribution rate	41.5%	1,351%	-238%	49.9%	80.1%	69.4%	57.1%	65.3%
Net sales ¹	1,185	457.8	1,926	2,417	2,258	2,427	2,594	2,691
EBITDA ¹	724.6	350.9	442.8	1,704	1,436	1,522	1,617	1,687
EBIT ¹	372.5	-7.794	92.46	1,325	1,079	1,225	1,351	1,472
Net income ¹	315.1	9.658	-109.9	1,049	817.7	931.6	1,034	1,082
Net Debt ¹	-1,552	-2,031	-2,742	-2,816	-2,845	-3,308	-4,331	-4,586
Reference price ²	14.320	14.600	9.870	9.290	8.190	6.390	6.390	6.390
Nbr of stocks (in thousands)	2,614,694	2,614,694	2,620,094	2,622,670	2,624,680	2,624,680	-	-
Announcement Date	4/22/22	4/27/23	4/25/24	4/24/25	4/23/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONGCHENG PERFORMANCE DEVELOPMENT CO.,LTD	17.92x	5.51x	8.78x	3.88%	2.46B
LIVE NATION ENTERTAINMENT, INC.	-540.31x	1.49x	15.47x	-.--%	40.15B
MADISON SQUARE GARDEN ENTERTAINMENT CORP.	64.89x	3.95x	17.29x	-.--%	3.48B
Average	-152.50x	3.65x	13.84x	1.29%	15.36B
Weighted average by Cap.	-464.82x	1.89x	15.25x	0.21%