Company Valuation: Somplast SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.255 3.255 3.255 3.255 11.39 11.39
Change - 0% 0% 0% 250% 0%
Enterprise Value (EV) 1 5.699 2.321 7.777 4.645 14.26 17.58
Change - -59.27% 235.01% -40.28% 207.03% 23.29%
P/E 2.96x -3.23x -2.45x -1.59x -3.51x -7.32x
PBR 0.27x 0.3x 0.35x 0.44x 1.18x 1.41x
PEG - 0x -0.1x -0x -0.1x 0.1x
Capitalization / Revenue 0.11x 0.16x 1.44x 2.19x 12.6x 20.9x
EV / Revenue 0.19x 0.11x 3.43x 3.12x 15.7x 32.3x
EV / EBITDA 2.17x 9.83x -31.1x 3.35x -50x -45.6x
EV / EBIT 3.65x -2.95x -6.79x -2.5x -4.56x -14.3x
EV / FCF 4.77x 0.94x -1.54x 2.67x -56.7x -6.43x
FCF Yield 21% 106% -64.8% 37.5% -1.76% -15.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.3381 -0.3091 -0.4086 -0.627 -0.9974 -0.4781
Distribution rate - - - - - -
Net sales 1 29.66 20.8 2.267 1.487 0.9061 0.5443
EBITDA 1 2.625 0.2361 -0.2501 1.385 -0.2854 -0.3853
EBIT 1 1.563 -0.7857 -1.146 -1.856 -3.125 -1.228
Net income 1 1.101 -1.006 -1.33 -2.041 -3.247 -1.556
Net Debt 1 2.444 -0.9339 4.522 1.389 2.867 6.188
Reference price 2 1.000 1.000 1.000 1.000 3.500 3.500
Nbr of stocks (in thousands) 3,255 3,255 3,255 3,255 3,255 3,255
Announcement Date 4/22/21 5/3/22 4/28/23 4/26/24 4/29/25 3/27/26
1RON in Million2RON
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SOPL Stock
  4. Valuation Somplast SA