|
Delayed
Cinnober Boat
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 08-03 | European stocks seen higher in the first session of August | AN |
| 07-31 | European markets end July higher, Amplifon leads the MIB | AN |
Company Valuation: SOL SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,918 | 1,605 | 2,521 | 3,370 | 4,440 | 4,771 | - | - |
| Change | - | -16.31% | 57.06% | 33.63% | 31.76% | 7.46% | - | - |
| Enterprise Value (EV) 1 | 1,918 | 1,995 | 2,937 | 3,809 | 4,924 | 5,216 | 5,170 | 5,151 |
| Change | - | 4.01% | 47.22% | 29.67% | 29.28% | 5.93% | -0.88% | -0.37% |
| P/E | 21.4x | 12x | 17.3x | 22.8x | 26.6x | 25.9x | 24.1x | 22.1x |
| PBR | - | 1.96x | 2.72x | 3.28x | 3.91x | 3.72x | 3.31x | 2.97x |
| PEG | - | 0.2x | 1.92x | 17.45x | 2x | 2.5x | 3.22x | 2.43x |
| Capitalization / Revenue | - | 1.16x | 1.7x | 2.09x | 2.5x | 2.49x | 2.32x | 2.17x |
| EV / Revenue | - | 1.45x | 1.98x | 2.37x | 2.77x | 2.72x | 2.52x | 2.35x |
| EV / EBITDA | - | 6.08x | 7.69x | 9.43x | 10.9x | 10.6x | 9.81x | 9.12x |
| EV / EBIT | - | 10.4x | 12.9x | 16.1x | 18.2x | 17.6x | 16.5x | 15.3x |
| EV / FCF | - | 23.8x | 36.6x | 58.3x | 61.3x | 51.1x | 40.4x | 39.6x |
| FCF Yield | - | 4.2% | 2.73% | 1.72% | 1.63% | 1.96% | 2.48% | 2.52% |
| Dividend per Share 2 | - | 0.33 | 0.37 | 0.39 | 0.45 | 0.4959 | 0.5279 | 0.5733 |
| Rate of return | - | 1.86% | 1.33% | 1.05% | 0.92% | 0.94% | 1% | 1.09% |
| EPS 2 | 0.987 | 1.474 | 1.607 | 1.628 | 1.841 | 2.032 | 2.183 | 2.382 |
| Distribution rate | - | 22.4% | 23% | 24% | 24.4% | 24.4% | 24.2% | 24.1% |
| Net sales 1 | - | 1,379 | 1,487 | 1,610 | 1,776 | 1,916 | 2,052 | 2,194 |
| EBITDA 1 | - | 328.3 | 382.2 | 403.8 | 451.7 | 493.3 | 527.3 | 564.9 |
| EBIT 1 | - | 192.5 | 227.1 | 237.2 | 270 | 295.5 | 313.9 | 337 |
| Net income 1 | 89.55 | 133.7 | 145.7 | 147.7 | 167 | 192.4 | 206.2 | 226.7 |
| Net Debt 1 | - | 389.7 | 415.8 | 439.3 | 484.3 | 445.2 | 399.5 | 380.6 |
| Reference price 2 | 21.15 | 17.70 | 27.80 | 37.15 | 48.95 | 52.60 | 52.60 | 52.60 |
| Nbr of stocks (in thousands) | 90,700 | 90,700 | 90,700 | 90,700 | 90,700 | 90,700 | - | - |
| Announcement Date | 4/20/22 | 3/30/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.73x | 6.86x | 17.51x | 1.31% | 226B | |
| 90.38x | 6.67x | 15.51x | 2.36% | 68.2B | |
| 174.88x | - | - | - | 19.69B | |
| 17.58x | 2.19x | 8.77x | 1.17% | 15.53B | |
| 93.54x | 15.72x | 45.65x | 0.35% | 6.89B | |
| 92.58x | 18.84x | 55.37x | 0.21% | 5.82B | |
| 84.88x | - | - | - | 5.76B | |
| 25.94x | 2.73x | 10.59x | 0.94% | 5.58B | |
| 13.02x | 0.83x | 6.74x | 2.84% | 3.58B | |
| Average | 69.17x | 7.69x | 22.88x | 1.31% | 39.66B | |
| Weighted average by Cap. | 51.72x | 6.86x | 17.70x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOL Stock
- 0NJP Stock
- Valuation SOL SpA
Select your edition
All financial news and data tailored to specific country editions
