|
Market Closed -
Boerse Muenchen
16:47:15 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 150.90 EUR | -3.18% |
|
+25.58% | +575.26% |
| 09-21 | Europe's STOXX 600 rallies on tech, banks strength as oil prices retreat | RE |
| 09-21 | Tech advances, lifted by OVH and Soitec, Ipsen and Coface under pressure |  |
Company Valuation: Soitec
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 5,427 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 194.45% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 5,390 | 5,281 | 5,144 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 183.53% | -2.03% | -2.6% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | 539x | 45.4x | 26.6x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 4.02x | 3.62x | 3.33x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | -5x | 0x | 0.4x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 7.36x | 5.75x | 4.55x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 7.31x | 5.6x | 4.31x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 26.8x | 16.6x | 11.5x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 126x | 34.1x | 19.5x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 48.9x | 43.1x | 37.5x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 2.05% | 2.32% | 2.66% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | 0.2821 | 3.35 | 5.708 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 737.7 | 943.5 | 1,193 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 201.1 | 318.6 | 447.2 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 42.74 | 154.7 | 263.4 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | 17.83 | 127.2 | 219.9 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | -36.74 | -146.1 | -283.4 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 152.05 | 152.05 | 152.05 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 6/8/22 | 6/7/23 | 5/22/24 | 5/27/25 | 5/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.81x | 12.96x | 19.64x | 0.33% | 5,491B | |
| 23.05x | 11.33x | 15.35x | 1.09% | 2,025B | |
| 39.34x | 16.57x | 24.34x | 0.72% | 1,731B | |
| 14.31x | 8.74x | 10.53x | 0.05% | 1,179B | |
| 107.68x | 19.51x | 74.13x | -.--% | 1,005B | |
| 5.29x | 3.42x | 4.14x | 0.19% | 990B | |
| -52.76x | 10.5x | 29.24x | -.--% | 640B | |
| 256.12x | 56.3x | 114.68x | -.--% | 345B | |
| Average | 51.98x | 17.42x | 36.51x | 0.3% | 1,676B | |
| Weighted average by Cap. | 31.70x | 13.59x | 24.64x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- SOH1 Stock
- Valuation Soitec
Select your edition
All financial news and data tailored to specific country editions
