|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 22.40 SEK | +0.90% |
|
+0.90% | -22.76% |
| 09-16 | Skolon wins Norwegian contracts covering 70,000 users | FW |
| 09-08 | Skolon wins new four-year framework agreement with Adda | FW |
Company Valuation: Skolon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 668.9 | 846.8 | 769.8 | 594.6 | - | - |
| Change | - | 26.59% | -9.09% | -22.76% | - | - |
| Enterprise Value (EV) 1 | 668.9 | 824 | 742.1 | 547.6 | 515.6 | 447.6 |
| Change | - | 23.18% | -9.94% | -26.21% | -5.84% | -13.19% |
| P/E | 86.9x | -160x | -132x | 320x | 29.1x | 11.9x |
| PBR | - | 71.3x | 104x | 65.9x | 20.2x | 7.47x |
| PEG | - | 1x | -13.2x | -2x | 0x | 0x |
| Capitalization / Revenue | - | 5.56x | 3.67x | 2.37x | 1.75x | 1.31x |
| EV / Revenue | - | 5.41x | 3.54x | 2.18x | 1.52x | 0.98x |
| EV / EBITDA | - | -1,021x | 1,118x | 60.8x | 17.8x | 7.22x |
| EV / EBIT | - | -152x | -148x | 548x | 25.8x | 8.95x |
| EV / FCF | - | -113x | 220x | 28.8x | 16.1x | 6.49x |
| FCF Yield | - | -0.89% | 0.45% | 3.47% | 6.21% | 15.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.29 | -0.2 | -0.22 | 0.07 | 0.77 | 1.89 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 152.3 | 209.6 | 251 | 340 | 455 |
| EBITDA 1 | - | -0.807 | 0.664 | 9 | 29 | 62 |
| EBIT 1 | - | -5.423 | -5.026 | 1 | 20 | 50 |
| Net income 1 | 7.682 | -5.25 | -5.908 | 2 | 20 | 50 |
| Net Debt 1 | - | -22.8 | -27.71 | -47 | -79 | -147 |
| Reference price 2 | 25.20 | 31.90 | 29.00 | 22.40 | 22.40 | 22.40 |
| Nbr of stocks (in thousands) | 26,544 | 26,544 | 26,544 | 26,544 | - | - |
| Announcement Date | 2/14/24 | 2/14/25 | 2/19/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 320x | 2.18x | 60.84x | -.--% | 60.29M | |
| 17.72x | 1.15x | 7.89x | 2.13% | 8.85B | |
| 7.89x | 0.87x | 4.24x | -.--% | 6.55B | |
| 17.36x | 2.54x | 8.24x | 8.03% | 4.98B | |
| 14.84x | 2.15x | 7.96x | - | 4.31B | |
| 130.51x | 7.1x | 46.39x | -.--% | 4.13B | |
| 10.63x | 0.91x | 3.68x | - | 3.25B | |
| 11.07x | - | - | - | 2.04B | |
| Average | 66.25x | 2.41x | 19.89x | 2.03% | 4.27B | |
| Weighted average by Cap. | 28.51x | 2.18x | 11.83x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKOLON Stock
- Valuation Skolon AB
Select your edition
All financial news and data tailored to specific country editions
