|
Market Closed -
Japan Exchange
01:30:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 1,014.00 JPY | -3.06% |
|
-4.88% | -6.72% |
| 10-01 | Tranche Update on Sintokogio,Ltd.'s Equity Buyback Plan announced on August 7, 2026. | CI |
| 08-07 | Sintokogio,Ltd. authorizes a Buyback Plan. | CI |
Company Valuation: Sintokogio,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 41,149 | 36,665 | 43,612 | 65,235 | 43,642 | 47,895 |
| Change | - | -10.9% | 18.95% | 49.58% | -33.1% | 9.75% |
| Enterprise Value (EV) 1 | 15,516 | 11,912 | 12,620 | 27,608 | 53,080 | 57,309 |
| Change | - | -23.23% | 5.94% | 118.77% | 92.26% | 7.97% |
| P/E | 67.9x | 12.9x | 7.06x | 7.49x | 15.8x | -2.94x |
| PBR | 0.42x | 0.35x | 0.41x | 0.54x | 0.36x | 0.43x |
| PEG | - | 0x | 0x | 0.2x | -0.2x | 0x |
| Capitalization / Revenue | 0.5x | 0.37x | 0.41x | 0.56x | 0.29x | 0.27x |
| EV / Revenue | 0.19x | 0.12x | 0.12x | 0.24x | 0.35x | 0.33x |
| EV / EBITDA | 3.25x | 2.15x | 2.42x | 3.38x | 5.4x | 4.33x |
| EV / EBIT | 9.03x | 4.57x | 5.63x | 5.1x | 17.7x | 15x |
| EV / FCF | 5.19x | -17.1x | 25.6x | 14.9x | -5.74x | 95.3x |
| FCF Yield | 19.3% | -5.86% | 3.91% | 6.72% | -17.4% | 1.05% |
| Dividend per Share 2 | 24 | 26 | 36 | 44 | 44 | 44 |
| Rate of return | 3.1% | 3.77% | 4.32% | 3.53% | 5.29% | 4.82% |
| EPS 2 | 11.38 | 53.27 | 117.9 | 166.2 | 52.58 | -309.8 |
| Distribution rate | 211% | 48.8% | 30.5% | 26.5% | 83.7% | -14.2% |
| Net sales 1 | 82,544 | 99,247 | 106,381 | 115,495 | 150,224 | 176,178 |
| EBITDA 1 | 4,771 | 5,535 | 5,206 | 8,158 | 9,823 | 13,234 |
| EBIT 1 | 1,719 | 2,607 | 2,243 | 5,409 | 3,005 | 3,832 |
| Net income 1 | 606 | 2,835 | 6,187 | 8,706 | 2,757 | -16,262 |
| Net Debt 1 | -25,633 | -24,753 | -30,992 | -37,627 | 9,438 | 9,414 |
| Reference price 2 | 773.00 | 689.00 | 833.00 | 1,245.00 | 832.00 | 912.00 |
| Nbr of stocks (in thousands) | 53,233 | 53,215 | 52,355 | 52,398 | 52,454 | 52,517 |
| Announcement Date | 6/22/21 | 6/21/22 | 6/20/23 | 6/24/24 | 6/24/25 | 6/19/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 336M | |
| 29.53x | 5.16x | 18.63x | 0.91% | 116B | |
| 30.46x | 4.77x | 18.2x | 1.76% | 87.19B | |
| 30.38x | 3.48x | 20.05x | 0.68% | 67.45B | |
| 41.64x | 6.52x | 28.7x | 1.84% | 60.8B | |
| 31.88x | 6.44x | 18.86x | -.--% | 46.33B | |
| 22.84x | 1.96x | 14.13x | 2.06% | 33.24B | |
| 21.93x | 4.17x | 14.33x | 2.73% | 31.03B | |
| 23.38x | 4.3x | 16.22x | 0.1% | 31.87B | |
| 22.44x | 3.25x | 13.99x | 1.04% | 27.11B | |
| Average | 28.28x | 4.45x | 18.12x | 1.23% | 50.11B | |
| Weighted average by Cap. | 29.81x | 4.72x | 19.02x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6339 Stock
- Valuation Sintokogio,Ltd.
Select your edition
All financial news and data tailored to specific country editions
