|
Market Closed -
Deutsche Boerse AG
02:03:00 2026-11-09 EST
|
5-day change | 1st Jan Change | ||
| 124.00 EUR | -0.80% |
|
+2.90% | +29.71% |
| 09-10 | Sino AG: Q3 '26: Macro instability remains a core growth driver |  |
| 09-09 | Sino hits record high, press report fuels valuation buzz | DP |
Company Valuation: Sino AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 206.9 | 62.41 | 64.98 | 120.4 | 234.9 | 289.8 | - | - |
| Change | - | -69.83% | 4.12% | 85.25% | 95.15% | 23.38% | - | - |
| Enterprise Value (EV) 1 | 206.9 | 62.41 | 70.1 | 109 | 221.8 | 275 | 272.4 | 269.6 |
| Change | - | -69.83% | 12.32% | 55.47% | 103.51% | 24% | -0.98% | -1.03% |
| P/E | 1.48x | 65.6x | -64.8x | 136x | 234x | 7.06x | 105x | 99.2x |
| PBR | 1.39x | 3.3x | 5.71x | 9.78x | 17.7x | 18.8x | 15.9x | 13.8x |
| PEG | - | -0.7x | 0x | -1x | 17.8x | 0x | -1.1x | 16.72x |
| Capitalization / Revenue | 18.7x | 8.2x | 12.7x | 16.1x | 24.5x | 21.3x | 20.6x | 19.2x |
| EV / Revenue | 18.7x | 8.2x | 13.7x | 14.6x | 23.1x | 20.2x | 19.3x | 17.9x |
| EV / EBITDA | -114x | 199x | -47.8x | 185x | 90.7x | 72.4x | 68.1x | 62.7x |
| EV / EBIT | -101x | 1,649x | -40.4x | 472x | 128x | 76.4x | 73.6x | 67.4x |
| EV / FCF | -4.78x | -14x | 18.1x | -75.3x | 85.1x | 6.71x | 101x | 92.9x |
| FCF Yield | -20.9% | -7.16% | 5.52% | -1.33% | 1.17% | 14.9% | 0.99% | 1.08% |
| Dividend per Share 2 | 56 | 2.8 | - | - | - | 14.8 | - | - |
| Rate of return | 63.3% | 10.5% | - | - | - | 11.9% | - | - |
| EPS 2 | 59.65 | 0.4071 | -0.429 | 0.38 | 0.43 | 17.56 | 1.18 | 1.25 |
| Distribution rate | 93.9% | 688% | - | - | - | 84.3% | - | - |
| Net sales 1 | 11.08 | 7.615 | 5.122 | 7.49 | 9.602 | 13.6 | 14.1 | 15.1 |
| EBITDA 1 | -1.811 | 0.3138 | -1.468 | 0.59 | 2.445 | 3.8 | 4 | 4.3 |
| EBIT 1 | -2.055 | 0.0378 | -1.737 | 0.2308 | 1.736 | 3.6 | 3.7 | 4 |
| Net income 1 | 139.4 | 0.9516 | -1.003 | 0.8884 | 1.004 | 41 | 2.8 | 2.9 |
| Net Debt 1 | - | - | 5.121 | -11.39 | -13.1 | -14.8 | -17.5 | -20.3 |
| Reference price 2 | 88.50 | 26.70 | 27.80 | 51.50 | 100.50 | 124.00 | 124.00 | 124.00 |
| Nbr of stocks (in thousands) | 2,338 | 2,338 | 2,338 | 2,338 | 2,338 | 2,338 | - | - |
| Announcement Date | 10/5/22 | 3/31/23 | 3/27/24 | 4/14/25 | 3/31/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.12x | 20.4x | 73x | 11.84% | 325M | |
| 14.05x | 6.28x | - | 2.37% | 292B | |
| 12.12x | 9.76x | - | 2.2% | 272B | |
| 10.44x | - | - | 2.12% | 202B | |
| 14.8x | 5.33x | 8.83x | 1.4% | 160B | |
| 10.24x | 1.65x | - | 3.53% | 55.99B | |
| 10.71x | 7.63x | 12.36x | 3.15% | 50.09B | |
| 19.73x | 11.19x | 12.41x | 0.67% | 44.51B | |
| 9.47x | 6.55x | - | 3.55% | 39.91B | |
| 27.85x | 3.86x | 4.87x | 0.54% | 35.15B | |
| Average | 13.65x | 8.07x | 22.29x | 3.14% | 115B | |
| Weighted average by Cap. | 13.21x | 7.07x | 9.58x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XTP Stock
- Valuation Sino AG
Select your edition
All financial news and data tailored to specific country editions
