Company Valuation: Singapore Post Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,575 1,462 1,125 944.9 1,384 776.7
Change - -7.14% -23.07% -16% 46.45% -43.87%
Enterprise Value (EV) 1 1,468 1,770 1,329 1,440 958.6 534.5
Change - 20.6% -24.92% 8.41% -33.45% -44.24%
P/E 48.1x 21.1x 80.6x 14x 5.91x 15.5x
PBR 1.23x 1.12x 1x 0.83x 1.05x 0.66x
PEG - 0x -1x 0x 0x -0.2x
Capitalization / Revenue 1.12x 0.88x 0.6x 0.56x 1.7x 2.07x
EV / Revenue 1.04x 1.06x 0.71x 0.85x 1.18x 1.42x
EV / EBITDA 12.2x 11.5x 9.51x 11x 13.3x 14x
EV / EBIT 18.5x 15.8x 14.2x 17x 21.6x 45.4x
EV / FCF 8.65x 9.92x 18.9x 181x -8.84x -6.16x
FCF Yield 11.6% 10.1% 5.29% 0.55% -11.3% -16.2%
Dividend per Share 2 0.011 0.018 0.0058 0.0074 0.0034 0.0014
Rate of return 1.57% 2.77% 1.16% 1.76% 0.55% 0.41%
EPS 2 0.0146 0.0309 0.006202 0.03 0.1041 0.0222
Distribution rate 75.6% 58.3% 93.5% 24.7% 3.27% 6.3%
Net sales 1 1,405 1,666 1,872 1,687 813.7 376.1
EBITDA 1 120.2 154.2 139.7 131.1 72.31 38.19
EBIT 1 79.33 112.1 93.4 84.92 44.34 11.77
Net income 1 47.62 83.11 24.68 78.33 245.1 60.88
Net Debt 1 -107.2 307.6 203.8 495.5 -425.3 -242.2
Reference price 2 0.7000 0.6500 0.5000 0.4200 0.6150 0.3450
Nbr of stocks (in thousands) 2,249,578 2,249,578 2,249,740 2,249,700 2,250,100 2,251,268
Announcement Date 6/15/21 6/21/22 6/19/23 6/25/24 6/23/25 6/23/26
1SGD in Million2SGD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.7x9.2x28.35x5.03% 39.56B
14.05x0.41x3.97x2.97% 23.17B
9.87x1.41x5.13x4.28% 14.78B
10.11x0.72x5.43x2.41% 9.44B
10.91x0.41x5.17x0.98% 3.46B
17.71x0.89x6.76x5.75% 2.43B
60.95x2.65x39.68x - 1.67B
14.98x0.2x9.62x-.--% 1.06B
Average 19.03x 1.98x 13.01x 3.06% 11.95B
Weighted average by Cap. 13.68x 4.28x 15.18x 3.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. S08 Stock
  4. SGR Stock
  5. Valuation Singapore Post Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!