|
Market Closed -
Deutsche Boerse AG
09:25:02 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 6.860 EUR | +2.31% |
|
-7.67% | +13.58% |
| 09-10 | Similarweb Insider Sold Shares Worth $1,200,902, According to a Recent SEC Filing | MT |
| 09-02 | NIQ and Similarweb Advance Agentic Commerce Measurement For The AI Shopping Era | CI |
Company Valuation: Similarweb Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,335 | 488.8 | 417.2 | 1,157 | 646.2 | 712.2 | - | - |
| Change | - | -63.38% | -14.65% | 177.37% | -44.15% | 10.2% | - | - |
| Enterprise Value (EV) 1 | 1,206 | 436 | 417.2 | 1,100 | 576 | 612.2 | 576.2 | 712.2 |
| Change | - | -63.85% | -4.32% | 163.77% | -47.65% | 6.28% | -5.88% | 23.6% |
| P/E | -13.8x | -5.85x | -14x | -101x | -19.2x | -105x | 80.7x | 26.9x |
| PBR | 15.8x | 22.4x | - | - | - | - | - | - |
| PEG | - | 0.4x | 0.2x | 1.6x | -0x | 1.3x | -0x | 0x |
| Capitalization / Revenue | 9.7x | 2.53x | 1.91x | 4.63x | 2.29x | 2.25x | 2.03x | 1.8x |
| EV / Revenue | 8.76x | 2.26x | 1.91x | 4.4x | 2.04x | 1.93x | 1.64x | 1.8x |
| EV / EBITDA | -24.5x | -8.19x | 625x | 53.1x | 31.8x | 18.6x | 13.5x | 11.2x |
| EV / EBIT | -23.3x | -6.83x | -86.6x | 73.1x | 63.2x | 24.2x | 16.3x | 13.6x |
| EV / FCF | -40.3x | -5.87x | -90.8x | 38.3x | 43.8x | 24.9x | 14x | 12.5x |
| FCF Yield | -2.48% | -17% | -1.1% | 2.61% | 2.28% | 4.01% | 7.16% | 7.98% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.3 | -1.1 | -0.38 | -0.14 | -0.39 | -0.0767 | 0.1 | 0.3 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 137.7 | 193.2 | 218 | 249.9 | 282.6 | 316.5 | 351.3 | 394.9 |
| EBITDA 1 | -49.14 | -53.21 | 0.667 | 20.72 | 18.11 | 32.9 | 42.77 | 63.59 |
| EBIT 1 | -51.7 | -63.79 | -4.815 | 15.05 | 9.118 | 25.28 | 35.31 | 52.5 |
| Net income 1 | -68.98 | -83.66 | -29.37 | -11.46 | -32.94 | -7.593 | 9.816 | 23.52 |
| Net Debt 1 | -128.9 | -52.81 | - | -56.75 | -70.23 | -100 | -136 | - |
| Reference price 2 | 17.910 | 6.430 | 5.330 | 14.170 | 7.490 | 8.070 | 8.070 | 8.070 |
| Nbr of stocks (in thousands) | 74,533 | 76,022 | 78,272 | 81,664 | 86,281 | 88,249 | - | - |
| Announcement Date | 2/16/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.17x | 9.29x | 15.21x | 0.79% | 3,680B | |
| 109.56x | 47.62x | 77.28x | -.--% | 402B | |
| 60.21x | 12.72x | 26.82x | -.--% | 79.69B | |
| 392.14x | 16.76x | 66.26x | -.--% | 79.43B | |
| 100.04x | 8.53x | 21.62x | -.--% | 76.15B | |
| 35.84x | 1.75x | 13.99x | -.--% | 65.07B | |
| 181.61x | 5.78x | 22.32x | -.--% | 45.49B | |
| 116.95x | 4.62x | 22.61x | -.--% | 40.29B | |
| 26.46x | 5.45x | 26.16x | -.--% | 34.92B | |
| Average | 116.44x | 12.50x | 32.47x | 0.09% | 500.36B | |
| Weighted average by Cap. | 43.63x | 12.68x | 22.16x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMWB Stock
- 63X Stock
- Valuation Similarweb Ltd.
Select your edition
All financial news and data tailored to specific country editions
