|
Market Closed -
Deutsche Boerse AG
02:11:52 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 19.60 EUR | +3.16% |
|
+1.55% | +13.29% |
| 10-01 | Sika : DRIVING GROWTH THROUGH ADHESIVE SYSTEMS, INNOVATION, AND DIGITAL MARKET LEADERSHIP | DJ |
| 09-03 | Wall Street's Triple Squeeze |  |
Company Valuation: Sika AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,181 | 34,076 | 43,906 | 34,621 | 26,088 | 28,077 | - | - |
| Change | - | -37.11% | 28.85% | -21.15% | -24.65% | 7.62% | - | - |
| Enterprise Value (EV) 1 | 56,720 | 36,128 | 49,125 | 39,661 | 30,823 | 32,394 | 31,794 | 31,133 |
| Change | - | -36.3% | 35.97% | -19.27% | -22.28% | 5.1% | -1.85% | -2.08% |
| P/E | 57.6x | 30.4x | 41.2x | 27.8x | 25x | 23.7x | 20.9x | 18.7x |
| PBR | 12.4x | 6.86x | 7.2x | 4.92x | 3.92x | 3.81x | 3.46x | 3.16x |
| PEG | - | 2.9x | -4.69x | 1.7x | -1.6x | 1.8x | 1.6x | 1.5x |
| Capitalization / Revenue | 5.86x | 3.25x | 3.91x | 2.94x | 2.33x | 2.45x | 2.32x | 2.2x |
| EV / Revenue | 6.13x | 3.44x | 4.37x | 3.37x | 2.75x | 2.83x | 2.63x | 2.44x |
| EV / EBITDA | 32.3x | 18.4x | 24x | 17.5x | 14.9x | 14.7x | 13.2x | 11.9x |
| EV / EBIT | 40.8x | 22.9x | 31.7x | 23.1x | 20.6x | 19.5x | 17.2x | 15.2x |
| EV / FCF | 62.4x | 38.8x | 35.8x | 28.3x | 22.7x | 24.6x | 22x | 19.6x |
| FCF Yield | 1.6% | 2.58% | 2.79% | 3.54% | 4.4% | 4.06% | 4.54% | 5.09% |
| Dividend per Share 2 | 2.9 | 3.2 | 3.3 | 3.6 | 3.7 | 3.845 | 4.142 | 4.473 |
| Rate of return | 0.76% | 1.44% | 1.21% | 1.67% | 2.28% | 2.2% | 2.37% | 2.56% |
| EPS 2 | 6.6 | 7.29 | 6.65 | 7.76 | 6.51 | 7.388 | 8.354 | 9.362 |
| Distribution rate | 43.9% | 43.9% | 49.6% | 46.4% | 56.8% | 52% | 49.6% | 47.8% |
| Net sales 1 | 9,252 | 10,492 | 11,240 | 11,763 | 11,201 | 11,439 | 12,095 | 12,751 |
| EBITDA 1 | 1,758 | 1,964 | 2,045 | 2,270 | 2,065 | 2,200 | 2,414 | 2,627 |
| EBIT 1 | 1,391 | 1,580 | 1,549 | 1,714 | 1,493 | 1,658 | 1,844 | 2,045 |
| Net income 1 | 1,048 | 1,162 | 1,062 | 1,248 | 1,045 | 1,182 | 1,331 | 1,491 |
| Net Debt 1 | 2,539 | 2,052 | 5,220 | 5,040 | 4,734 | 4,317 | 3,717 | 3,056 |
| Reference price 2 | 380.20 | 221.70 | 273.70 | 215.80 | 162.60 | 175.00 | 175.00 | 175.00 |
| Nbr of stocks (in thousands) | 142,508 | 153,704 | 160,415 | 160,431 | 160,445 | 160,439 | - | - |
| Announcement Date | 2/18/22 | 2/14/23 | 2/16/24 | 2/21/25 | 2/20/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.06x | 4.94x | 20.04x | 1.07% | 76.73B | |
| 30.22x | 4.52x | 19.49x | 2.2% | 37.4B | |
| 24.88x | 2.96x | 15.34x | 2.09% | 35.56B | |
| 14.15x | 1.48x | 8.24x | 2.95% | 31.26B | |
| 35.17x | 6.42x | 17.02x | 1.75% | 29.2B | |
| 14.02x | 1.36x | 8.35x | 2.26% | 25.12B | |
| 38.36x | 9.44x | 28.29x | 2.26% | 23.49B | |
| 8.78x | 2.51x | 5x | 2.97% | 18.43B | |
| 24.4x | 2.64x | 10.73x | 1.85% | 17.55B | |
| Average | 25.12x | 4.03x | 14.72x | 2.16% | 32.75B | |
| Weighted average by Cap. | 27.46x | 4.19x | 16.02x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIKA Stock
- SIKB Stock
- Valuation Sika AG
Select your edition
All financial news and data tailored to specific country editions
