|
Market Closed -
Deutsche Boerse AG
02:04:18 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 19.40 EUR | -1.02% |
|
-2.51% | +12.14% |
| 09-03 | Wall Street's Triple Squeeze |  |
| 09-03 | Sika AG completed the acquisition of Akkim Yapi Kimyasallari Sanayi Ve Ticaret Anonim Sirketi from a family. | CI |
Company Valuation: Sika AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,181 | 34,076 | 43,906 | 34,621 | 26,088 | 29,681 | - | - |
| Change | - | -37.11% | 28.85% | -21.15% | -24.65% | 13.77% | - | - |
| Enterprise Value (EV) 1 | 56,720 | 36,128 | 49,125 | 39,661 | 30,823 | 34,005 | 33,404 | 32,748 |
| Change | - | -36.3% | 35.97% | -19.27% | -22.28% | 10.32% | -1.77% | -1.96% |
| P/E | 57.6x | 30.4x | 41.2x | 27.8x | 25x | 25.1x | 22.1x | 19.9x |
| PBR | 12.4x | 6.86x | 7.2x | 4.92x | 3.92x | 4.01x | 3.65x | 3.34x |
| PEG | - | 2.9x | -4.69x | 1.7x | -1.6x | 1.9x | 1.6x | 1.8x |
| Capitalization / Revenue | 5.86x | 3.25x | 3.91x | 2.94x | 2.33x | 2.6x | 2.46x | 2.33x |
| EV / Revenue | 6.13x | 3.44x | 4.37x | 3.37x | 2.75x | 2.98x | 2.77x | 2.57x |
| EV / EBITDA | 32.3x | 18.4x | 24x | 17.5x | 14.9x | 15.5x | 13.8x | 12.5x |
| EV / EBIT | 40.8x | 22.9x | 31.7x | 23.1x | 20.6x | 20.5x | 18.1x | 16.1x |
| EV / FCF | 62.4x | 38.8x | 35.8x | 28.3x | 22.7x | 25.6x | 23x | 20.8x |
| FCF Yield | 1.6% | 2.58% | 2.79% | 3.54% | 4.4% | 3.9% | 4.35% | 4.82% |
| Dividend per Share 2 | 2.9 | 3.2 | 3.3 | 3.6 | 3.7 | 3.843 | 4.137 | 4.462 |
| Rate of return | 0.76% | 1.44% | 1.21% | 1.67% | 2.28% | 2.08% | 2.24% | 2.41% |
| EPS 2 | 6.6 | 7.29 | 6.65 | 7.76 | 6.51 | 7.38 | 8.374 | 9.304 |
| Distribution rate | 43.9% | 43.9% | 49.6% | 46.4% | 56.8% | 52.1% | 49.4% | 48% |
| Net sales 1 | 9,252 | 10,492 | 11,240 | 11,763 | 11,201 | 11,413 | 12,066 | 12,719 |
| EBITDA 1 | 1,758 | 1,964 | 2,045 | 2,270 | 2,065 | 2,201 | 2,415 | 2,618 |
| EBIT 1 | 1,391 | 1,580 | 1,549 | 1,714 | 1,493 | 1,656 | 1,845 | 2,036 |
| Net income 1 | 1,048 | 1,162 | 1,062 | 1,248 | 1,045 | 1,181 | 1,334 | 1,485 |
| Net Debt 1 | 2,539 | 2,052 | 5,220 | 5,040 | 4,734 | 4,323 | 3,723 | 3,067 |
| Reference price 2 | 380.20 | 221.70 | 273.70 | 215.80 | 162.60 | 185.00 | 185.00 | 185.00 |
| Nbr of stocks (in thousands) | 142,508 | 153,704 | 160,415 | 160,431 | 160,445 | 160,439 | - | - |
| Announcement Date | 2/18/22 | 2/14/23 | 2/16/24 | 2/21/25 | 2/20/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.39x | 4.98x | 20.19x | 1.06% | 77.42B | |
| 25.07x | 2.98x | 15.45x | 2.08% | 36.38B | |
| 28.47x | 4.3x | 18.58x | 2.34% | 35.8B | |
| 13.65x | 1.33x | 8.16x | 2.32% | 25.11B | |
| 37.04x | 9.09x | 26.96x | 2.32% | 22.82B | |
| 9.61x | 2.64x | 5.21x | 2.84% | 19.96B | |
| 23.84x | 2.58x | 10.5x | 1.9% | 17.15B | |
| 11.78x | 2.38x | 5.37x | 1.38% | 13.87B | |
| 14.66x | 1.6x | 6.3x | 2.05% | 13.86B | |
| Average | 22.28x | 3.54x | 12.97x | 2.03% | 29.15B | |
| Weighted average by Cap. | 26.32x | 3.97x | 15.46x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIKA Stock
- SIKB Stock
- Valuation Sika AG
Select your edition
All financial news and data tailored to specific country editions
