|
Market Closed -
Deutsche Boerse AG
02:02:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 0.1040 EUR | +0.97% |
|
+2.97% | -1.89% |
| 09-15 | WINNERS & LOSERS: Tertiary Minerals hails find; everplay rises | AN |
| 09-14 | WINNERS & LOSERS: Tribal to sell assets; Brave Bison ups System1 tilt | AN |
Company Valuation: SIG plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 561.9 | 342.4 | 383.7 | 190.4 | 116.6 | 105.4 | - | - |
| Change | - | -39.06% | 12.08% | -50.39% | -38.77% | -9.54% | - | - |
| Enterprise Value (EV) 1 | 926.9 | 786.9 | 842.1 | 688.7 | 636.7 | 636 | 641.4 | 631.9 |
| Change | - | -15.1% | 7.02% | -18.22% | -7.55% | -0.1% | 0.85% | -1.48% |
| P/E | -19.8x | 22.8x | -8.79x | -3.92x | -1.83x | -3.12x | -8.09x | 44x |
| PBR | 2.12x | 1.27x | 1.68x | 1.06x | 0.97x | 1.77x | 1.97x | 1.66x |
| PEG | - | -0x | 0x | -0.4x | -0.1x | 0.1x | 0.1x | -0x |
| Capitalization / Revenue | 0.25x | 0.12x | 0.14x | 0.07x | 0.04x | 0.04x | 0.04x | 0.04x |
| EV / Revenue | 0.4x | 0.29x | 0.3x | 0.26x | 0.25x | 0.24x | 0.24x | 0.23x |
| EV / EBITDA | 8.2x | 5.02x | 6.38x | 6.55x | 5.78x | 6x | 5.08x | 4.49x |
| EV / EBIT | 22.4x | 9.81x | 15.9x | 27.4x | 19.8x | 25.9x | 14.5x | 10.8x |
| EV / FCF | -42.9x | 6.68x | 201x | -17.8x | -53.1x | -50.5x | -97.9x | 275x |
| FCF Yield | -2.33% | 15% | 0.5% | -5.61% | -1.88% | -1.98% | -1.02% | 0.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.024 | 0.013 | -0.038 | -0.042 | -0.055 | -0.0295 | -0.0114 | 0.00209 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,291 | 2,744 | 2,761 | 2,612 | 2,591 | 2,598 | 2,657 | 2,756 |
| EBITDA 1 | 113.1 | 156.6 | 132.1 | 105.2 | 110.2 | 106 | 126.3 | 140.6 |
| EBIT 1 | 41.4 | 80.2 | 53.1 | 25.1 | 32.1 | 24.52 | 44.3 | 58.55 |
| Net income 1 | -28.3 | 15.5 | -43.4 | -48.6 | -64.1 | -34.33 | -13.2 | 2.533 |
| Net Debt 1 | 365 | 444.5 | 458.4 | 498.3 | 520.1 | 530.6 | 536 | 526.5 |
| Reference price 2 | 0.4756 | 0.2960 | 0.3340 | 0.1648 | 0.1004 | 0.0920 | 0.0920 | 0.0920 |
| Nbr of stocks (in thousands) | 1,181,432 | 1,156,742 | 1,148,929 | 1,155,135 | 1,160,943 | 1,146,110 | - | - |
| Announcement Date | 3/11/22 | 3/8/23 | 3/5/24 | 3/5/25 | 3/4/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.16x | 1.45x | 13.88x | 1.64% | 42.85B | |
| 22.36x | 2.82x | 13.8x | 1.96% | 38.77B | |
| 11.22x | 0.89x | 5.79x | 3.54% | 36.53B | |
| 27.34x | 5.49x | 18.6x | 2.53% | 20.68B | |
| 23.1x | 1.96x | 14.22x | 0.64% | 20.16B | |
| 15.2x | 2.09x | 10.46x | 1.87% | 13.41B | |
| 17.42x | 2.9x | 11.95x | 1.42% | 12.89B | |
| -21.91x | 1.44x | 16.19x | 3.03% | 12.5B | |
| 20.42x | 3.22x | 10.66x | 0.63% | 9.57B | |
| Average | 15.03x | 2.47x | 12.84x | 1.92% | 23.04B | |
| Weighted average by Cap. | 16.98x | 2.27x | 12.59x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SHI Stock
- QIG Stock
- Valuation SIG plc
Select your edition
All financial news and data tailored to specific country editions
