Valuation Shockwave Medical

Stocks

Delayed NYSE 15:59:52 2024-05-30 EDT			5-day change	1st Jan Change
334.75 ^USD	-0.02%		-.--%	-

25-05-20	Shockwave Medical Study Confirms Benefit of IVL-First Strategy in Real-World Female Patients with Complex Calcified Lesions in Late-Breaking Data Presentation At EuroPCR 2025	CI
25-03-04	Shockwave Medical Launches Novel Forward Intravascular Lithotripsy Platform in U.S. to Transform Treatment of Difficult-To-Cross Calcified Lesions	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2025	2026
Market Cap ¹	1,350	3,553	6,296	7,431	7,031	12,568	12,568
Change	-	163.22%	77.18%	18.03%	-5.39%	-	0%
Enterprise Value (EV)	1,168	3,368	6,112	7,151	6,772	12,568	12,568
Change	-	188.21%	81.49%	17%	-5.29%	-	0%
P/E	-20.5x	-52.1x	-686x	36.1x	49.5x	-	-
PBR	7.17x	15.9x	25.9x	14.6x	10.5x	-	-
PEG	-	7.43x	7.9x	-0x	-1.5x	-	-
Capitalization / Revenue	31,448,707x	52,418,900x	26,548,396x	15,174,017x	9,628,534x	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-2.14	-1.99	-0.26	5.7	3.85	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales	42.93	67.79	237.1	489.7	730.2	-	-
EBITDA	-46.86	-53.45	29.96	173.9	242.7	-	-
EBIT	-51.84	-65.66	-0.871	124.1	159.1	-	-
Net income	-51.11	-65.7	-9.136	216	147.3	-	-
Net Debt	-181.5	-185.7	-183.9	-280.3	-258.7	-	-
Reference price ²	43.92	103.72	178.33	205.61	190.56	334.75	334.75
Nbr of stocks (in thousands)	30,738	34,260	35,304	36,142	36,897	37,544	37,544
Announcement Date	2/13/20	2/17/21	2/17/22	2/16/23	2/15/24	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHOCKWAVE MEDICAL	-	-	-	-	12.57B
PENUMBRA, INC.	72.42x	7.62x	44.42x	-.--%	12.58B
GETINGE AB	21.12x	2.13x	10.47x	2.11%	6.76B
MINIMED GROUP, INC.	35.18x	1.65x	10.3x	-.--%	5.78B
ASAHI INTECC CO., LTD.	27.61x	5.69x	15.41x	1.38%	5.49B
APT MEDICAL INC.	33.55x	9.92x	25.07x	0.6%	5.09B
JIANGSU YUYUE MEDICAL EQUIPMENT & SUPPLY CO., LTD.	18.08x	3.02x	15.7x	3.45%	3.97B
NOVOCURE LIMITED	-13.33x	2.53x	-23.03x	-	1.89B
IMPLANTICA AG	-17.22x	416.18x	-74.06x	-.--%	1.67B
NAKANISHI INC.	18.55x	2.27x	8.92x	2.05%	1.56B
Average	21.77x	50.11x	3.69x	1.2%	5.74B
Weighted average by Cap.	36.31x	20.49x	18.09x	0.97%