Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Specialty Educational Services

          

Robotics Education

4.67M 11.99M 15.6M 16.6M 10.83M

Total Assets

354M 258M 236M 87.88M 83.5M

Interest Expense

- - - -273K -184K

Income Tax Expense

- - - -110K -77K

CAPEX

- - -3.55M -8K -13K

EBT

- - - -4.26M -7.21M

Gross Profit

- - - 11.33M 6.44M

D&A

1.92M 1.38M 1.51M 2.38M 2.12M

Operating Income

-9.01M -93.43M 5.92M -3.99M -7.02M

Net Income

- - - -4.16M -7.13M

Data Processing and Entry Services

          

Promotion and Management Services

562K 173K - - -

Total Assets

35.85M 36.28M - - -

CAPEX

- - - - -

D&A

117K - - - -

Operating Income

-1.9M -1.4M - - -

Operating Income

-2.18M -1.62M -1.01M - -

Operating Income

- -17K -14K - -

Total Assets

105M 105M 105M - -

Operating Income

- - - - -

Operating Income

-3.4M -3.26M -2.56M - -

Operating Income

-2.09M -1.88M -899K - -

Operating Income

- - - - -

Operating Income

-922K -662K -1.66M - -

Operating Income

-1.49M -1.7M -1.43M - -

Total Assets

1.8M 1.81M 776K - -

Total Assets

1.39M 1.25M 32.95M - -

Total Assets

-127M -128M -243M - -

Total Assets

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

PRC

5.23M 12.16M 15.6M 16.6M 10.83M

Total Assets

371M 275M 132M 87.88M 83.5M

Interest Expense

-2.24M -2.04M -995K -273K -184K

Income Tax Expense

-24K -23.16M - -110K -77K

D&A

4.15M 3.02M 2.54M 2.38M 2.12M

CAPEX

- -29K - -8K -13K

Gross Profit

-2.02M 4.18M 8M 11.33M 6.44M

Net Income

-23.2M -82.85M -3.58M -4.16M -7.13M

EBT

-23.23M -106M -2.65M -4.26M -7.21M

Operating Income

-20.99M -104M -1.65M -3.99M -7.02M
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!