Valuation Shah Construction Company Limited

Stocks

Market Closed - Bombay S.E. 05:00:50 2025-02-10 EST			5-day change	1st Jan Change
60.74 ^INR	+5.00%		-.--%	-

08-12	Shah Construction Company Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	Shah Construction Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	8.885	8.885	8.885	9.328	9.794	9.794
Change	-	0%	0%	4.99%	5%	0%
Enterprise Value (EV) ¹	966	987	1,039	1,076	1,132	1,155
Change	-	2.18%	5.24%	3.56%	5.24%	2.03%
P/E	-0.18x	-0.22x	-0.35x	-0.38x	-0.36x	-0.55x
PBR	-0.01x	-0.01x	-0.01x	-0.01x	-0.01x	-0.01x
PEG	-	0x	0x	0.08x	-0x	0x
Capitalization / Revenue	0.51x	0.33x	0.23x	0.22x	0.19x	0.13x
EV / Revenue	55.9x	36.6x	26.5x	25.6x	22x	15.9x
EV / EBITDA	-70.3x	-204x	77.6x	52.9x	71.4x	34.3x
EV / EBIT	-60x	-148x	86.3x	56.7x	76.6x	35.2x
EV / FCF	-52.4x	-264x	-16.9x	-52.8x	-23.2x	-58.6x
FCF Yield	-1.91%	-0.38%	-5.9%	-1.89%	-4.31%	-1.71%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-298.6	-253.8	-158.3	-151.2	-166.9	-110.2
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.28	27	39.16	41.96	51.49	72.71
EBITDA ¹	-13.75	-4.843	13.38	20.32	15.86	33.65
EBIT ¹	-16.11	-6.68	12.03	18.99	14.79	32.78
Net income ¹	-48.15	-40.92	-25.53	-24.38	-26.91	-17.54
Net Debt ¹	957.1	978.1	1,030	1,066	1,122	1,145
Reference price ²	55.10	55.10	55.10	57.85	60.74	60.74
Nbr of stocks (in thousands)	161	161	161	161	161	161
Announcement Date	9/3/21	9/2/22	9/2/23	9/6/24	9/3/25	10/7/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHAH CONSTRUCTION COMPANY LIMITED	-	-	-	-	103K
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	17.40x	3.17x	10.54x	3.29%	27.97B
Weighted average by Cap.	24.92x	3.16x	10.56x	3.47%