Valuation SEZZLE Boerse Muenchen

Stocks

Real-time Boerse Muenchen			5-day change	1st Jan Change
- ^EUR	-.--%		-16.86%	-15.38%

09-01	Sezzle Inc., Gymshark Limited, Debenhams Group Holdings Limited, And Follett Higher Education Group Offer Sezzle At Checkout	CI
08-10	TD Cowen Upgrades Sezzle to Buy From Hold, $165 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	116.8	1,434	2,168	3,600	-	-
Change	-	1,127.75%	51.15%	66.04%	-	-
Enterprise Value (EV)	116.8	1,434	2,168	3,600	3,600	3,600
Change	-	1,127.75%	51.15%	66.04%	0%	0%
P/E	-	19.5x	17.1x	20.9x	16.3x	12.9x
PBR	-	-	-	-	-	-
PEG	-	-	0.2x	0.5x	0.6x	0.5x
Capitalization / Revenue	-	5.29x	4.81x	5.91x	4.75x	4.11x
EV / Revenue	-	0x	0x	5.91x	4.75x	4.11x
EV / EBITDA	-	0x	0x	13.9x	10.9x	9.38x
EV / EBIT	-	0x	0x	14.6x	11.3x	8.71x
EV / FCF	-	-	-	11.5x	8.43x	6.56x
FCF Yield	-	-	-	8.7%	11.9%	15.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	2.188	3.72	5.258	6.738	8.51
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	271.1	450.3	608.9	757.2	876.6
EBITDA ¹	-	88.4	187.7	259.2	330.4	383.6
EBIT ¹	-	82.25	176.8	246.1	317.7	413.4
Net income ¹	7.098	78.52	133.1	183.9	235.6	302.5
Net Debt	-	-	-	-	-	-
Reference price ²	3.42	42.63	63.48	109.78	109.78	109.78
Nbr of stocks (in thousands)	34,158	33,642	34,153	33,675	-	-
Announcement Date	2/29/24	2/25/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISA, INC.	28.86x	14.71x	20.91x	0.75%	664B
BLOCK, INC.	45.33x	1.68x	9.4x	-.--%	45.14B
PAYPAL HOLDINGS, INC.	10.32x	1.38x	7.08x	1.07%	44.92B
CORPAY, INC.	19.82x	6.07x	11.57x	-.--%	25.95B
FISERV, INC.	9.74x	2.57x	6.19x	-.--%	24.43B
GLOBAL PAYMENTS INC.	-19.83x	3.24x	6.92x	1.22%	22.23B
ONE97 COMMUNICATIONS LIMITED	86.45x	9.31x	83.22x	-.--%	11.87B
PAYPAY CORPORATION	21.17x	6.68x	20.61x	-.--%	11.12B
EDENRED SE	15.12x	2.59x	6.11x	5.1%	7.28B
Average	24.11x	5.36x	19.11x	0.9%	95.17B
Weighted average by Cap.	27.25x	12.14x	19.24x	0.71%