Projected Income Statement: SENASIC Electronics Technology Co., Ltd.

Forecast Balance Sheet: SENASIC Electronics Technology Co., Ltd.

Fiscal Period: December 2025 2026 2027 2028
Net Debt - - - -
Change - - - -
Announcement Date 6/9/26 - - -
Estimates

Cash Flow Forecast: SENASIC Electronics Technology Co., Ltd.

Fiscal Period: December 2026 2027 2028
CAPEX 1 13 18 25
Change - 38.46% 38.89%
Free Cash Flow (FCF) 1 - - -
Change - - -
Announcement Date - - -
1CNY in Million
Estimates

Forecast Financial Ratios: SENASIC Electronics Technology Co., Ltd.

Fiscal Period: December 2023 2024 2025 2026 2027 2028

Profitability

      
EBITDA Margin (%) - - - - - -
EBIT Margin (%) - - - -7.23% 3.55% 10.12%
EBT Margin (%) - - - -2.65% 6.71% 11.28%
Net margin (%) - - - -2.64% 6.36% 9.91%
FCF margin (%) - - - - - -
FCF / Net Income (%) - - - - - -

Profitability

      
ROA - - - 0.5% 2.7% 3.8%
ROE - - - 12.6% 5.8% 5.55%

Financial Health

      
Leverage (Debt/EBITDA) - - - - - -
Debt / Free cash flow - - - - - -

Capital Intensity

      
CAPEX / Current Assets (%) - - - 2% 2% 1.98%
CAPEX / EBITDA (%) - - - - - -
CAPEX / FCF (%) - - - - - -

Items per share

      
Cash flow per share 1 - - - -0.31 -0.16 -0.07
Change - - - - 48.39% 56.25%
Dividend per Share 1 - - - - - -
Change - - - - - -
Book Value Per Share 1 - - - 4.667 4.798 5.95
Change - - - - 2.8% 24.01%
EPS 1 - - -1.02 -0.05 0.14 0.29
Change - - - 95.1% 380% 107.14%
Nbr of stocks (in thousands) - - - 379,042 379,042 379,042
Announcement Date - - 6/9/26 - - -
1CNY
Estimates
2026 *2027 *
P/E -475x 170x
PBR 5.09x 4.95x
EV / Sales 13.9x 10x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
23.77CNY
Average target price
33.56CNY
Spread / Average Target
+41.19%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 6675 Stock
  4. Financials SENASIC Electronics Technology Co., Ltd.