Valuation Scentre Group OTC Markets

Stocks

Market Closed - OTC Markets 09:42:25 2026-09-03 EDT			5-day change	1st Jan Change
2.600 ^USD	+1.96%		0.00%	-6.98%

08-25	Scentre Group Says ACCC Clears Australian Retirement Trust's Westfield Mt Gravatt Joint Venture	MT
08-25	Scentre Group Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,382	14,930	15,501	17,821	21,883	17,966	-	-
Change	-	-8.86%	3.82%	14.97%	22.79%	-17.9%	-	-
Enterprise Value (EV) ¹	31,059	29,716	30,292	34,133	36,248	30,586	30,567	30,531
Change	-	-4.33%	1.94%	12.68%	6.2%	-15.62%	-0.06%	-0.12%
P/E	18.5x	49.8x	89x	17x	12.3x	12.9x	12.3x	11.9x
PBR	0.86x	0.81x	0.87x	0.99x	1.16x	0.9x	0.85x	0.8x
PEG	-	-0.8x	-2.1x	0x	0.2x	-0.6x	2.36x	4.17x
Capitalization / Revenue	7.18x	6.07x	6.17x	6.76x	8.15x	8.67x	8.46x	8.08x
EV / Revenue	13.6x	12.1x	12.1x	12.9x	13.5x	14.8x	14.4x	13.7x
EV / EBITDA	20.2x	17x	-	17.2x	17.6x	15.3x	14.9x	14.3x
EV / EBIT	20.2x	17x	15.9x	17.2x	17.6x	15.3x	14.8x	14.2x
EV / FCF	53x	46.2x	48.5x	51.7x	53.8x	18.5x	27.8x	26.1x
FCF Yield	1.89%	2.16%	2.06%	1.93%	1.86%	5.41%	3.59%	3.84%
Dividend per Share ²	0.1425	0.1575	0.166	0.172	0.1772	0.1839	0.193	0.2005
Rate of return	4.51%	5.47%	5.55%	5.01%	4.22%	5.35%	5.61%	5.83%
EPS ²	0.1707	0.0578	0.0336	0.2013	0.3401	0.2662	0.2801	0.2881
Distribution rate	83.5%	272%	494%	85.4%	52.1%	69.1%	68.9%	69.6%
Net sales ¹	2,281	2,458	2,510	2,637	2,685	2,071	2,123	2,222
EBITDA ¹	1,537	1,752	-	1,987	2,063	1,993	2,058	2,142
EBIT ¹	1,537	1,752	1,910	1,987	2,063	2,004	2,062	2,148
Net income ¹	887.9	300.6	174.9	1,050	1,778	1,535	1,456	1,509
Net Debt ¹	14,677	14,785	14,791	16,312	14,365	12,620	12,602	12,565
Reference price ²	3.160	2.880	2.990	3.430	4.200	3.440	3.440	3.440
Nbr of stocks (in thousands)	5,184,178	5,184,178	5,184,178	5,195,548	5,210,217	5,222,590	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/25/25	2/23/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCENTRE GROUP	12.92x	14.77x	15.35x	5.35%	12.77B
PLAZA S.A.	17.58x	13.81x	16.95x	1.41%	8.7B
THE PHOENIX MILLS LIMITED	48.02x	15.16x	25.01x	0.15%	7.27B
PARQUE ARAUCO S.A.	25.29x	12.07x	16.85x	1.45%	4.05B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.96x	6.7x	9.03x	3.67%	3.02B
ALLOS S.A.	15.29x	6.27x	8.5x	11.8%	2.91B
VINCOM RETAIL	9.54x	6.3x	10.48x	1.99%	2.19B
Average	20.09x	10.73x	14.59x	3.69%	5.84B
Weighted average by Cap.	21.29x	12.71x	16.34x	3.35%