Valuation Savencia OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 11:42:32 2026-06-05 EDT			5-day change	1st Jan Change
82.35 ^USD	+4.97%		0.00%	+23.93%

04-23	Savencia Q1 sales EUR 1,629 million	RE
04-23	Ssavencia Sa Reports Consolidated Sales Results for the Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	839.3	799.8	741	708.8	807.9	859.5	-	-
Change	-	-4.7%	-7.36%	-4.34%	13.98%	6.39%	-	-
Enterprise Value (EV) ¹	1,344	1,306	1,224	1,164	1,361	1,738	1,657	1,574
Change	-	-2.84%	-6.26%	-4.88%	16.95%	27.64%	-4.66%	-5.01%
P/E	10.1x	11.7x	7.67x	6.63x	10.9x	7.94x	6.47x	5.76x
PBR	0.54x	-	-	0.43x	-	-	-	-
PEG	-	-0.7x	0.2x	0.6x	-0.4x	0.2x	0.3x	0.5x
Capitalization / Revenue	0.15x	0.12x	0.11x	0.1x	0.12x	0.11x	0.1x	0.1x
EV / Revenue	0.24x	0.2x	0.18x	0.16x	0.2x	0.22x	0.2x	0.19x
EV / EBITDA	3.04x	3.01x	2.94x	2.58x	3.27x	3.6x	3.1x	2.78x
EV / EBIT	5.46x	5.57x	5.75x	5.01x	6.47x	6.87x	5.72x	5.01x
EV / FCF	18.6x	19.6x	15x	8.39x	22.9x	21.2x	16.2x	14.3x
FCF Yield	5.37%	5.11%	6.68%	11.9%	4.37%	4.72%	6.17%	7.01%
Dividend per Share ²	1.5	-	-	1.6	1.4	1.68	2.06	2.31
Rate of return	2.45%	-	-	3.02%	2.24%	2.52%	3.09%	3.47%
EPS ²	6.03	5.01	7.17	8	5.73	8.39	10.3	11.56
Distribution rate	24.9%	-	-	20%	24.4%	20%	20%	20%
Net sales ¹	5,610	6,551	6,791	7,140	6,957	7,769	8,291	8,493
EBITDA ¹	441.6	433.8	416.6	451.1	416.4	482.8	535.2	565.2
EBIT ¹	246.1	234.3	212.9	232.3	210.5	252.9	289.8	314
Net income ¹	82.9	68	96.5	107	74.7	109.5	134.5	151
Net Debt ¹	504.3	505.7	482.8	455.2	553.4	878	797	714
Reference price ²	61.20	58.40	55.00	53.00	62.40	66.60	66.60	66.60
Nbr of stocks (in thousands)	13,714	13,696	13,472	13,374	12,947	12,906	-	-
Announcement Date	3/10/22	3/9/23	3/7/24	3/3/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	12.59x	1.5x	10.26x	6.15%	22.91B
CHINA MENGNIU DAIRY COMPANY LIMITED	11.25x	0.76x	6.7x	4.33%	8.18B
GLANBIA PLC	21.55x	1.7x	12.94x	1.81%	6.41B
EMMI AG	19.43x	1.12x	10.77x	2.09%	5.75B
WANT WANT CHINA HOLDINGS LIMITED	9.59x	1.38x	5.42x	5.34%	5.7B
NESTLÉ (MALAYSIA)	37.41x	3.22x	21.31x	2.63%	5.45B
VIETNAM DAIRY PRODUCTS	12.85x	1.6x	8.07x	7.4%	4.63B
Average	17.81x	1.61x	10.78x	4.25%	8.43B
Weighted average by Cap.	16.06x	1.54x	10.49x	4.72%