|
Market Closed -
Börse Stuttgart
15:46:05 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 35.22 EUR | -0.82% |
|
+7.09% | +28.89% |
| 08-28 | Berenberg Starts Sandvik Coverage at Hold Amid Near-term Tungsten Pricing Volatility | MT |
| 08-27 | Boliden slid after acquisition, OMXS30 index fell 0.2 percent | FW |
Company Valuation: Sandvik AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 316,858 | 236,326 | 273,582 | 248,745 | 377,068 | 493,099 | - | - |
| Change | - | -25.42% | 15.76% | -9.08% | 51.59% | 30.77% | - | - |
| Enterprise Value (EV) 1 | 343,760 | 280,278 | 317,057 | 289,860 | 411,038 | 520,709 | 509,013 | 492,738 |
| Change | - | -18.47% | 13.12% | -8.58% | 41.81% | 26.68% | -2.25% | -3.2% |
| P/E | 21.9x | 21.1x | 17.9x | 20.3x | 25.7x | 23.4x | 20.3x | 19x |
| PBR | 4.11x | 2.91x | 3.12x | 2.57x | 4.05x | 4.47x | 3.9x | 3.46x |
| PEG | - | -0.9x | 0.5x | -1x | 1.3x | 0.5x | 1.3x | 2.84x |
| Capitalization / Revenue | 3.2x | 2.1x | 2.16x | 2.02x | 3.12x | 3.4x | 3.01x | 2.92x |
| EV / Revenue | 3.47x | 2.5x | 2.51x | 2.36x | 3.41x | 3.59x | 3.11x | 2.92x |
| EV / EBITDA | 13.9x | 11.1x | 10.6x | 11x | 14.6x | 14x | 12.5x | 11.6x |
| EV / EBIT | 19x | 13.3x | 13.6x | 13.4x | 19.1x | 17.5x | 15.5x | 14.3x |
| EV / FCF | 35.7x | 40.9x | 23.6x | 18.4x | 26.7x | 28.5x | 21.6x | 18.5x |
| FCF Yield | 2.8% | 2.45% | 4.24% | 5.44% | 3.74% | 3.5% | 4.62% | 5.4% |
| Dividend per Share 2 | 4.75 | 5 | 5.5 | 5.75 | 6 | 7.319 | 8.273 | 8.698 |
| Rate of return | 1.88% | 2.65% | 2.52% | 2.9% | 2% | 1.86% | 2.1% | 2.21% |
| EPS 2 | 11.52 | 8.94 | 12.18 | 9.75 | 11.7 | 16.78 | 19.4 | 20.69 |
| Distribution rate | 41.2% | 55.9% | 45.2% | 59% | 51.3% | 43.6% | 42.7% | 42% |
| Net sales 1 | 99,105 | 112,332 | 126,503 | 122,878 | 120,680 | 144,902 | 163,598 | 168,792 |
| EBITDA 1 | 24,649 | 25,235 | 29,877 | 26,401 | 28,223 | 37,089 | 40,801 | 42,315 |
| EBIT 1 | 18,116 | 21,020 | 23,300 | 21,635 | 21,502 | 29,680 | 32,914 | 34,373 |
| Net income 1 | 14,470 | 12,854 | 15,300 | 12,243 | 14,690 | 21,108 | 24,480 | 26,109 |
| Net Debt 1 | 26,902 | 43,952 | 43,475 | 41,115 | 33,970 | 27,610 | 15,914 | -360.6 |
| Reference price 2 | 252.60 | 188.40 | 218.10 | 198.30 | 300.60 | 393.10 | 393.10 | 393.10 |
| Nbr of stocks (in thousands) | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | - | - |
| Announcement Date | 1/20/22 | 1/20/23 | 1/25/24 | 1/23/25 | 1/27/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.43x | 3.59x | 14.04x | 1.86% | 51.44B | |
| 12.42x | 0.99x | 7.74x | 4.07% | 3.88B | |
| 5.64x | - | - | 7.91% | 3.77B | |
| 7.77x | - | - | - | 3.06B | |
| 35.91x | - | - | 0.16% | 629M | |
| Average | 17.03x | 2.29x | 10.89x | 3.5% | 12.56B | |
| Weighted average by Cap. | 21.04x | 3.41x | 13.60x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAND Stock
- SVKB Stock
- Valuation Sandvik AB
Select your edition
All financial news and data tailored to specific country editions
