Valuation Samor Reality Limited

Stocks

Market Closed - Bombay S.E. 06:02:28 2026-10-07 EDT			5-day change	1st Jan Change
94.63 ^INR	+4.16%		-2.94%	+15.40%

08-14	Samor Reality Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-29	Samor Reality Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026
Market Cap ¹	273	526.8	2,752	1,609	1,755
Change	-	92.91%	422.45%	-41.52%	9.03%
Enterprise Value (EV) ¹	266.3	593.9	2,981	2,016	2,000
Change	-	122.99%	401.94%	-32.39%	-0.77%
P/E	242x	225x	-914x	-245x	-25.7x
PBR	2.42x	1.91x	5.65x	2.63x	2.78x
PEG	-2.9x	-13.2x	6x	-2x	-0x
Capitalization / Revenue	1.58x	3.83x	4,417x	-	-
EV / Revenue	1.54x	4.32x	4,785x	-	-
EV / EBITDA	248x	88.4x	436x	49.5x	-77.5x
EV / EBIT	251x	90x	450x	49.8x	-76.8x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.2626	0.218	-0.14	-0.2905	-3.02
Distribution rate	-	-	-	-	-
Net sales ¹	173.2	137.5	0.623	-	-
EBITDA ¹	1.072	6.717	6.831	40.72	-25.79
EBIT ¹	1.06	6.599	6.621	40.46	-26.06
Net income ¹	1.129	1.253	-2.974	-6.271	-68.18
Net Debt ¹	-6.711	67.16	229.1	406.2	245.3
Reference price ²	63.50	49.00	128.00	71.21	77.64
Nbr of stocks (in thousands)	4,300	10,750	21,500	22,600	22,600
Announcement Date	9/6/22	9/6/23	9/4/24	9/5/25	9/5/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMOR REALITY LIMITED	-	-	-	-	21.3M
DR HORTON	13.12x	1.26x	9.68x	1.31%	38.25B
PULTEGROUP, INC.	11.52x	1.34x	8x	0.89%	21.76B
LENNAR CORPORATION	15.94x	0.7x	10.9x	2.59%	18.4B
DAIWA HOUSE INDUSTRY CO., LTD.	9.7x	0.91x	8.59x	4.16%	16.87B
NVR, INC.	16.86x	1.7x	11.73x	-.--%	16.11B
SEKISUI HOUSE, LTD.	9.54x	0.8x	8.67x	4.37%	13.62B
TOLL BROTHERS, INC.	10.85x	1.29x	7.82x	0.74%	12.72B
SEKISUI CHEMICAL CO., LTD.	12.95x	0.79x	6.4x	3.24%	6.46B
Average	12.56x	1.10x	8.97x	2.16%	16.02B
Weighted average by Cap.	12.71x	1.15x	9.28x	1.92%