Valuation: Salon City, Inc.

Market Cap 497K 434K 401K 369K 696K 47.85M 712K 4.79M 1.88M 23.43M 1.87M 1.83M 80.67M P/E 2006
-199x
P/E 2007 -12.1x
Enterprise Value 726K 634K 585K 539K 1.02M 69.89M 1.04M 7M 2.75M 34.23M 2.73M 2.67M 118M EV / Sales 2006
55.5x
EV / Sales 2007 21.5x
Free-Float
100%
Yield 2006 *
-
Yield 2007 -
Change 5-day change 1-year change 3-year change Capi.($)
-74.29%-77.50% - - 73.51K
-1.72%+2.67%-57.92%-59.42% 368M
-8.51%-7.58%+4.83%-29.56% 290M
+3.58%-17.30%-22.95%+503.60% 202M
-0.54%-0.83%+54.68%-7.02% 114M
-1.62%-2.77%+17.20%+25.58% 81.37M
Average -13.85%-4.37%-0.83%+86.64% 210.97M
Weighted average by Cap. -2.44%-3.68%-16.07%+68.88%

Financials

2006 2007
Net sales 457K 400K 369K 340K 641K 44.05M 655K 4.41M 1.73M 21.58M 1.72M 1.68M 74.28M 467K 408K 377K 347K 655K 45M 669K 4.5M 1.77M 22.04M 1.76M 1.72M 75.88M
Net income -128K -112K -103K -95.24K -180K -12.34M -183K -1.23M -486K -6.04M -481K -471K -20.8M -810K -708K -653K -602K -1.13M -78.01M -1.16M -7.81M -3.07M -38.2M -3.04M -2.98M -132M
Net Debt -40.84K -35.69K -32.94K -30.36K -57.22K -3.93M -58.49K -394K -155K -1.93M -153K -150K -6.63M 229K 200K 185K 170K 321K 22.04M 328K 2.21M 868K 10.79M 860K 841K 37.16M
Logo Salon City, Inc.
Salon City, Inc. (Salon City) publishes Salon Citymagazine, where Life is Beautiful(SM). It is distributed nationally by Time/Warner Retail, a Time Warner Company, and by Kable Distribution Services, an AmRep company, internationally. The Company publishes print and online media through its trade publication Salon City Starmagazine, which was redesigned during the year ended December 31, 2007, and became Salon Citymagazine, a consumer publication, which generates most of the Company’s revenues through print advertising sales, retail newsstand sales and subscriptions.
Employees
-