|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 09-24 | Turkish Airlines orders up to 150 Boeing 737 MAX jets |  |
| 09-24 | Dassault Aviation signs a memorandum of understanding with AED Cluster Portugal | |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 138,582 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 11.65% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 134,234 | 132,059 | 129,562 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 9.68% | -1.62% | -1.89% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 33.5x | 26.5x | 23.6x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 8.74x | 7.55x | 6.47x |
| PEG | - | 0x | -0x | 1x | -0x | -0.8x | 1x | 1.9x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 3.79x | 3.44x | 3.15x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.67x | 3.28x | 2.94x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 16.7x | 14.7x | 13.1x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 20.5x | 17.8x | 15.7x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 27.5x | 24.6x | 21.3x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.64% | 4.06% | 4.7% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.125 | 5.146 | 5.826 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.23% | 1.54% | 1.74% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.3% | 40.8% | 41.1% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,547 | 40,301 | 43,994 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 8,060 | 9,012 | 9,900 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,562 | 7,423 | 8,239 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,141 | 5,299 | 5,966 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -4,348 | -6,523 | -9,020 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 334.30 | 334.30 | 334.30 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 2/24/22 | 2/17/23 | 2/15/24 | 2/14/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.66x | 3.69x | 16.74x | 1.23% | 158B | |
| 41.58x | 9.37x | 29.05x | 0.23% | 91.48B | |
| 30.59x | 8.78x | 16.74x | -.--% | 61.1B | |
| 49.13x | 7.19x | 25.25x | 0.08% | 36.31B | |
| 20.46x | 2.15x | 11.3x | 1.29% | 22.54B | |
| 35.08x | 5.36x | 23.79x | 0.19% | 20.1B | |
| 197.8x | - | - | - | 15.2B | |
| 47.63x | - | - | - | 8.12B | |
| 19.05x | 1.43x | 10.25x | -.--% | 7.21B | |
| Average | 52.77x | 5.42x | 19.02x | 0.43% | 46.62B | |
| Weighted average by Cap. | 41.60x | 6.06x | 20.29x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- SAF Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
