Valuation Sacgasco Limited Australian S.E.

Stocks

End-of-day quote Australian S.E. 2024-08-14			5-day change	1st Jan Change
0.004000 ^AUD	-.--%		-.--%	-63.64%

10:59pm	Sinclair Gold Signs Binding Earn-In Agreement With Medaro Mining for Sweden Project, Shares Up 13%	MT
07-21	Sinclair Gold Says Drilling Extends Down-Dip Gold Mineralization at Western Australia Deposits; Shares Fall 5%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	21.5	12.51	7.334	8.548	3.005	3.148
Change	-	-41.81%	-41.38%	16.54%	-64.84%	4.76%
Enterprise Value (EV) ¹	19.94	12.06	7.95	9.402	3.33	2.345
Change	-	-39.5%	-34.11%	18.27%	-64.58%	-29.59%
P/E	-10x	-1.13x	-1.89x	-10.4x	0.42x	-0.75x
PBR	25.5x	-3.95x	-0.72x	-1.12x	6.98x	-2.17x
PEG	-	-0x	0x	0.1x	-0x	0x
Capitalization / Revenue	2,565x	1.59x	0.41x	0.96x	10.9x	15.2x
EV / Revenue	2,379x	1.53x	0.45x	1.06x	12.1x	11.3x
EV / EBITDA	-11.7x	-1.28x	-4.27x	59.1x	-1.69x	-0.67x
EV / EBIT	-11.7x	-1.16x	-1.93x	-17.6x	-1.51x	-0.63x
EV / FCF	-45.7x	-5.05x	-6.56x	4.58x	-0.36x	-2.09x
FCF Yield	-2.19%	-19.8%	-15.2%	21.8%	-276%	-47.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.006299	-0.023	-0.00634	-0.001059	0.0071	-0.002659
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.008383	7.888	17.85	8.863	0.2756	0.2071
EBITDA ¹	-1.706	-9.424	-1.861	0.1592	-1.972	-3.48
EBIT ¹	-1.709	-10.42	-4.11	-0.5357	-2.212	-3.72
Net income ¹	-1.734	-10.68	-3.598	-0.7333	6.182	-2.84
Net Debt ¹	-1.559	-0.4465	0.6154	0.8541	0.3247	-0.8037
Reference price ²	0.063000	0.026000	0.012000	0.011000	0.003000	0.002000
Nbr of stocks (in thousands)	341,258	481,199	611,181	777,055	1,001,783	1,574,163
Announcement Date	3/31/21	3/31/22	3/31/23	3/28/24	3/31/25	3/31/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONOCOPHILLIPS	12.04x	2.3x	5.39x	2.68%	152B
CANADIAN NATURAL RESOURCES LIMITED	12.29x	3.23x	6.19x	3.74%	98.65B
EOG RESOURCES, INC.	8.52x	2.59x	4.58x	2.9%	74.8B
OCCIDENTAL PETROLEUM CORPORATION	7.44x	2.47x	3.95x	1.79%	58.34B
CENOVUS ENERGY INC.	9.81x	1.41x	4.58x	1.99%	57.29B
DIAMONDBACK ENERGY, INC.	10.95x	3.6x	5.27x	2.15%	56.7B
DEVON ENERGY CORPORATION	9.46x	2.51x	4.8x	2.45%	52.72B
WOODSIDE ENERGY GROUP LTD	12.75x	3.4x	5.13x	5.67%	43.94B
ECOPETROL S.A.	6.39x	1.61x	3.98x	5.52%	35.51B
Average	9.96x	2.57x	4.87x	3.21%	70.03B
Weighted average by Cap.	10.45x	2.59x	5.05x	3.03%