Valuation RPCG Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 03:33:22 2026-10-30 EDT			5-day change	1st Jan Change
0.007000 ^EUR	0.00%		0.00%	+16.67%

08-11	RPCG Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-13	RPCG Public Company Limited Announces Changing of Chief Accountant, Effective July 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	795.8	1,748	1,252	808.9	508.8	365.3
Change	-	119.67%	-28.36%	-35.42%	-37.1%	-28.21%
Enterprise Value (EV) ¹	13.51	1,807	1,206	3,061	2,314	1,849
Change	-	13,275.01%	-33.24%	153.78%	-24.41%	-20.08%
P/E	18x	2.51x	19.6x	29.1x	-7.07x	-6.93x
PBR	0.46x	0.71x	0.51x	0.33x	0.22x	0.16x
PEG	-	0x	-0.2x	-0.5x	0x	0.3x
Capitalization / Revenue	0.19x	0.32x	0.16x	0.08x	0.06x	0.04x
EV / Revenue	0x	0.33x	0.15x	0.3x	0.26x	0.22x
EV / EBITDA	0.27x	81.1x	9.33x	10.9x	15.4x	19.3x
EV / EBIT	-0.62x	-35.9x	21.4x	18.8x	110x	-70.2x
EV / FCF	0.02x	-1.2x	4.65x	-0.74x	-8.48x	4.61x
FCF Yield	5,369%	-83.6%	21.5%	-136%	-11.8%	21.7%
Dividend per Share ²	-	0.1	-	0.04	0.01	0.01
Rate of return	-	7.46%	-	6.45%	2.56%	3.57%
EPS ²	0.034	0.5334	0.049	0.0213	-0.0551	-0.0404
Distribution rate	-	18.7%	-	188%	-18.1%	-24.7%
Net sales ¹	4,166	5,480	7,838	10,273	8,974	8,365
EBITDA ¹	49.18	22.28	129.2	281.2	149.8	95.88
EBIT ¹	-21.72	-50.39	56.42	162.6	21.08	-26.33
Net income ¹	44.33	696	63.99	27.8	-71.92	-52.75
Net Debt ¹	-782.3	58.53	-46.22	2,252	1,805	1,484
Reference price ²	0.6100	1.3400	0.9600	0.6200	0.3900	0.2800
Nbr of stocks (in thousands)	1,304,664	1,304,664	1,304,664	1,304,664	1,304,664	1,304,664
Announcement Date	2/24/21	2/23/22	2/24/23	2/23/24	2/24/25	2/25/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LINDE PLC	30.59x	6.97x	17.89x	1.27%	232B
AIR LIQUIDE	28.74x	4.42x	14.26x	2.05%	126B
NAN YA PLASTICS CORPORATION	20.16x	7.18x	31.88x	3.67%	75.92B
THE SHERWIN-WILLIAMS COMPANY	29.64x	3.58x	18.53x	0.98%	79.28B
AIR PRODUCTS & CHEMICALS, INC.	92.56x	6.79x	15.81x	2.32%	69.42B
SABIC	88.37x	1.31x	9.14x	5.88%	37.63B
WANHUA CHEMICAL GROUP CO., LTD.	10.96x	1.08x	5.87x	2.83%	33.17B
PPG INDUSTRIES, INC.	16.3x	1.88x	10.91x	2.43%	26.51B
DOW INC.	17.16x	0.86x	5.98x	4.15%	24.43B
Average	37.17x	3.78x	14.47x	2.84%	78.26B
Weighted average by Cap.	36.30x	5.15x	16.91x	2.2%