Valuation Robertet

Stocks

Real-time Euronext Paris 06:02:23 2026-11-12 EST			5-day change	1st Jan Change
834.00 ^EUR	+0.36%		+1.09%	-5.01%

09-18	Robertet SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09-18	Robertet revises one target lower, the stock slides

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,246	1,737	1,716	1,755	1,705	1,821	-	-
Change	-	-22.67%	-1.18%	2.27%	-2.84%	6.75%	-	-
Enterprise Value (EV) ¹	2,168	1,907	1,899	1,888	1,738	1,823	1,768	1,702
Change	-	-12.08%	-0.39%	-0.57%	-7.96%	4.92%	-3.02%	-3.76%
P/E	31.5x	23x	23.2x	19.7x	18.6x	18.5x	16.7x	15.2x
PBR	-	-	-	-	2.91x	2.66x	2.37x	2.12x
PEG	-	1.3x	-12.07x	1x	1.89x	-3.78x	1.5x	1.59x
Capitalization / Revenue	3.71x	2.47x	2.38x	2.17x	2.02x	2.11x	1.99x	1.88x
EV / Revenue	3.58x	2.71x	2.63x	2.34x	2.06x	2.11x	1.93x	1.76x
EV / EBITDA	18.5x	-	14.3x	12x	9.98x	10.9x	9.74x	8.67x
EV / EBIT	23.2x	18.7x	17x	15.1x	12.1x	13.6x	12.1x	10.7x
EV / FCF	33.7x	74.3x	21.4x	22x	26x	24.1x	22.1x	18.1x
FCF Yield	2.97%	1.35%	4.68%	4.54%	3.84%	4.15%	4.52%	5.51%
Dividend per Share ²	8	8	8.5	10	10	11.83	12.96	14.11
Rate of return	0.82%	0.96%	1.02%	1.18%	1.14%	1.42%	1.56%	1.7%
EPS ²	31	36.41	35.71	43.06	47.29	44.98	49.9	54.67
Distribution rate	25.8%	22%	23.8%	23.2%	21.1%	26.3%	26%	25.8%
Net sales ¹	606.1	703	721.1	807.6	843.9	864.3	914.1	966.4
EBITDA ¹	117.5	-	133	157.1	174.1	167.4	181.6	196.4
EBIT ¹	93.59	101.9	111.4	125.3	143.9	133.7	146.4	159.3
Net income ¹	71.71	76.02	74.6	90.07	103.4	96.04	107	117.9
Net Debt ¹	-77.27	169.8	182.9	133	32.43	2.737	-52.32	-118.8
Reference price ²	975.00	837.00	830.00	848.00	878.00	831.00	831.00	831.00
Nbr of stocks (in thousands)	2,312	2,087	2,080	2,089	1,958	2,219	-	-
Announcement Date	4/29/22	5/2/23	4/11/24	4/28/25	4/15/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROBERTET	18.48x	2.11x	10.89x	1.42%	2.02B
ECOLAB INC.	40.73x	5.48x	22.28x	0.95%	86.34B
GIVAUDAN SA	35.3x	5.33x	22.73x	1.81%	45.28B
SIKA AG	26.41x	3.09x	16.12x	1.98%	37.43B
HENKEL AG & CO. KGAA	17.11x	1.75x	9.71x	2.44%	36.84B
NOVONESIS A/S	37.01x	6.9x	18.24x	1.61%	31.29B
FUJIFILM HOLDINGS CORPORATION	15.15x	1.43x	8.94x	2.12%	26.37B
EMS-CHEMIE HOLDING AG	39.42x	9.55x	29.31x	2.33%	23.76B
DUPONT DE NEMOURS, INC.	30.18x	3.08x	12.39x	1.54%	20.62B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.4x	2.11x	4.24x	3.53%	15.64B
Average	26.72x	4.08x	15.49x	1.97%	33B
Weighted average by Cap.	30.72x	4.53x	17.69x	1.78%