|
Real-time Estimate
Cboe BZX
09:30:57 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 25.22 USD | +0.08% |
|
-1.14% | -1.41% |
| 09-17 | Rithm Capital Appoints Ann DeVries as Head of Investor Relations | CI |
| 09-17 | Rithm Capital Keeps Quarterly Dividend at $0.25 a Share, Payable Oct. 30 to Holders of Record Oct. 1 | MT |
Company Valuation: Rithm Capital Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,997 | 3,870 | 5,161 | 5,629 | 6,041 | 4,763 | - | - |
| Change | - | -22.55% | 33.34% | 9.07% | 7.32% | -21.15% | - | - |
| Enterprise Value (EV) | 4,997 | 3,870 | 5,161 | 5,629 | 6,041 | 4,763 | 4,763 | 4,763 |
| Change | - | -22.55% | 33.34% | 9.07% | 7.32% | -21.15% | 0% | 0% |
| P/E | 7.09x | 4.54x | 9.71x | 6.49x | 10.5x | 9.4x | 5.61x | 4.43x |
| PBR | 0.94x | 0.68x | 0.9x | 0.86x | 0.86x | 0.67x | 0.64x | 0.6x |
| PEG | - | 0.2x | -0.2x | 0.1x | -0.3x | -0.7x | 0.1x | 0.2x |
| Capitalization / Revenue | 1.38x | 0.82x | 1.36x | 1.08x | 1.32x | 0.82x | 0.76x | 0.7x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.82x | 0.76x | 0.7x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.9 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Rate of return | 8.4% | 12.2% | 9.36% | 9.23% | 9.17% | 11.7% | 11.7% | 11.7% |
| EPS 2 | 1.51 | 1.8 | 1.1 | 1.67 | 1.04 | 0.9078 | 1.521 | 1.924 |
| Distribution rate | 59.6% | 55.6% | 90.9% | 59.9% | 96.2% | 110% | 65.7% | 52% |
| Net sales 1 | 3,622 | 4,727 | 3,798 | 5,210 | 4,590 | 5,835 | 6,300 | 6,838 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 1,005 | - | - | - | - | - | - | - |
| Net income 1 | 705.5 | 864.8 | 532.7 | 835 | 567.2 | 491.7 | 834.4 | 1,107 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 10.710 | 8.170 | 10.680 | 10.830 | 10.900 | 8.530 | 8.530 | 8.530 |
| Nbr of stocks (in thousands) | 466,580 | 473,715 | 483,214 | 519,732 | 554,197 | 558,407 | - | - |
| Announcement Date | 2/8/22 | 2/8/23 | 2/7/24 | 2/6/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 76.81x | 12.26x | 33.05x | 1.42% | 159B | |
| 60x | 12x | 23.36x | 2% | 102B | |
| 23.83x | 10.28x | 15.54x | 4.3% | 77.43B | |
| 63.81x | 12.1x | 22.44x | 2.71% | 66.95B | |
| 28.32x | 12.82x | 18.04x | 4.26% | 52.69B | |
| 147.11x | 7.67x | 21.08x | 2.6% | 41.06B | |
| 62.75x | 6.5x | 17.48x | 3.04% | 34.46B | |
| 35.52x | 11.56x | 17.32x | 6.16% | 29.36B | |
| 28.13x | 13.75x | 16.74x | 4.95% | 27.82B | |
| Average | 58.47x | 10.99x | 20.56x | 3.49% | 65.66B | |
| Weighted average by Cap. | 60.89x | 11.37x | 23.26x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RITM Stock
- RITM.PRB Stock
- Valuation Rithm Capital Corp.
Select your edition
All financial news and data tailored to specific country editions
