Valuation RH Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-06-08			5-day change	1st Jan Change
119.04 ^CHF	0.00%		0.00%	-

06-11	RH, Q1 2027 Earnings Call, Jun 11, 2026
06-11	RH Raises Earnings Guidance for the Fiscal Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,648	7,196	4,618	7,797	3,734	2,799	-	-
Change	-	-16.79%	-35.82%	68.82%	-52.11%	-25.03%	-	-
Enterprise Value (EV) ¹	8,670	8,133	6,986	10,390	6,111	4,900	4,710	4,272
Change	-	-6.2%	-14.11%	48.74%	-41.18%	-19.82%	-3.88%	-9.31%
P/E	18.2x	15.7x	42.9x	116x	31.5x	26.1x	15.6x	15.4x
PBR	7.32x	9.35x	-15.6x	-48x	-	20.5x	10.5x	6.24x
PEG	-	-1.6x	-0.6x	-3x	0.4x	-2.61x	0.2x	11.84x
Capitalization / Revenue	2.3x	2x	1.52x	2.45x	1.09x	0.77x	0.71x	0.65x
EV / Revenue	2.31x	2.27x	2.31x	3.27x	1.78x	1.35x	1.19x	1x
EV / EBITDA	7.97x	8.74x	12.7x	19.3x	10.2x	8.95x	7.12x	5.27x
EV / EBIT	9.01x	10.3x	17.7x	29x	15.6x	14.9x	11.1x	8.65x
EV / FCF	18.2x	35.4x	-104x	-48.6x	24.2x	23.4x	22x	19.1x
FCF Yield	5.5%	2.83%	-0.96%	-2.06%	4.13%	4.26%	4.55%	5.24%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	22.13	19.9	5.91	3.62	6.31	5.68	9.501	9.625
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,759	3,590	3,029	3,181	3,440	3,626	3,945	4,282
EBITDA ¹	1,087	930.5	550.9	539.1	596.5	547.4	661.5	811.2
EBIT ¹	962.6	789.8	393.8	358.2	391.5	329.2	423.4	493.6
Net income ¹	688.5	528.6	127.6	72.41	124.8	121.6	178.7	196.5
Net Debt ¹	22.38	937.4	2,367	2,594	2,378	2,101	1,911	1,472
Reference price ²	402.82	311.99	253.48	419.11	198.83	148.09	148.09	148.09
Nbr of stocks (in thousands)	21,469	23,064	18,219	18,603	18,778	18,901	-	-
Announcement Date	3/29/22	3/29/23	3/27/24	4/2/25	3/31/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WILLIAMS-SONOMA, INC.	24.18x	3.15x	15.06x	1.3%	26.72B
NITORI HOLDINGS CO., LTD.	15.62x	1.48x	7.61x	1.31%	8.26B
DUNELM GROUP PLC	10.28x	1.06x	6.35x	5.72%	2.1B
LEON'S FURNITURE LIMITED	10.68x	0.67x	5.29x	4.02%	1.18B
ARHAUS, INC.	15.2x	0.85x	8.06x	-.--%	1.03B
NICK SCALI LIMITED	18.83x	2.58x	7.56x	4.19%	985M
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD.	12.95x	-	-	2.68%	905M
BRISCOE GROUP LIMITED	17.53x	1.13x	6.77x	4.34%	605M
TEMPLE & WEBSTER GROUP LTD	88.22x	0.78x	24.79x	-.--%	463M
Average	23.72x	1.46x	10.19x	2.62%	4.69B
Weighted average by Cap.	21.46x	2.51x	12.48x	1.7%