Valuation Renesas Electronics Corporation Boerse Muenchen

Stocks

Real-time Boerse Muenchen 14:44:21 2026-09-11 EDT			5-day change	1st Jan Change
9.150 ^EUR	0.00%		+2.81%	+57.76%

09-10	Renesas Electronics Corporation Launches 64-Bit RZ/G3L And RZ/G3SE MPUs For Advanced HMI And IoT Edge Systems	CI
09-01	Autoware Foundation and Renesas Electronics Corporation Partner to Accelerate Production-Ready End-To-End AI for ADAS and Autonomous Driving	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	5,833,346	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	50.41%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	6,407,865	6,044,770	5,560,270
Change	-	-24.36%	86.2%	2.65%	-2.1%	34.89%	-5.67%	-8.02%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	19.9x	17.1x	15.1x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2x	1.81x	1.61x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1x	1.1x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	3.52x	3.25x	2.95x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	3.87x	3.37x	2.82x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	10.4x	8.58x	6.81x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	11.6x	9.65x	7.79x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	18.3x	14.7x	12.2x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.45%	6.8%	8.18%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	36.23
Rate of return	-	-	-	1.37%	1.31%	1.01%	1.02%	1.13%
EPS ²	68.96	137.7	189.8	120.8	-28.65	160.8	187	211.6
Distribution rate	-	-	-	23.2%	-97.7%	20%	17.5%	17.1%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,657,432	1,792,816	1,974,205
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	615,036	704,849	816,829
EBIT ¹	183,601	559,400	501,600	397,900	386,900	552,553	626,367	713,832
Net income ¹	127,261	256,632	337,086	219,084	-51,800	291,185	344,543	397,705
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	574,519	211,425	-273,076
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	3,192.00	3,192.00	3,192.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,827,489	-	-
Announcement Date	2/9/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.96x	12.44x	18.83x	0.35%	5,273B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.82x	11.2x	15.18x	1.11%	2,007B
BROADCOM INC.	39.14x	16.49x	24.22x	0.72%	1,722B
MICRON TECHNOLOGY, INC.	13.45x	8.18x	9.88x	0.05%	1,104B
SK HYNIX INC.	5.3x	3.38x	4.09x	0.28%	1,004B
AMD (ADVANCED MICRO DEVICES)	88.1x	15.93x	60.48x	-.--%	822B
INTEL CORPORATION	-43.46x	8.72x	24.29x	-.--%	527B
ARM HOLDINGS PLC	203.3x	44.07x	89.86x	-.--%	271B
Average	43.83x	15.05x	30.85x	0.31%	1,591B
Weighted average by Cap.	27.80x	12.45x	21.48x	0.44%