|
End-of-day quote
Buenos Aires S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 7,260.00 ARS | -.--% |
|
+0.28% | - |
| 10-28 | Evercore ISI Adjusts Realty Income Price Target to $65 From $64 | MT |
| 10-19 | Barclays Adjusts Realty Income Price Target to $61 From $65 | MT |
Company Valuation: Realty Income Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,507 | 39,780 | 41,569 | 46,745 | 51,855 | 53,697 | - | - |
| Change | - | -1.79% | 4.5% | 12.45% | 10.93% | 3.55% | - | - |
| Enterprise Value (EV) 1 | 55,691 | 57,720 | 62,856 | 72,527 | 81,085 | 86,147 | 88,874 | 90,954 |
| Change | - | 3.64% | 8.9% | 15.39% | 11.8% | 6.24% | 3.17% | 2.34% |
| P/E | 82.3x | 44.7x | 45.6x | 54.5x | 48.2x | 37.8x | 33.7x | 34.2x |
| PBR | 1.69x | 1.46x | 1.31x | 1.23x | 1.33x | 1.32x | 1.32x | 1.34x |
| PEG | - | 0.7x | -4x | -2.5x | 2.5x | 1.3x | 2.8x | -28.11x |
| Capitalization / Revenue | 20.7x | 12.1x | 10.5x | 9.27x | 9.54x | 9.29x | 8.81x | 8.14x |
| EV / Revenue | 28.4x | 17.5x | 15.9x | 14.4x | 14.9x | 14.9x | 14.6x | 13.8x |
| EV / EBITDA | 30.1x | 19.4x | 17.4x | 15.4x | 15.8x | 15.4x | 14.5x | 13.8x |
| EV / EBIT | 58.5x | 44.1x | 36.5x | 31.2x | 31.3x | 28.8x | 26.8x | 24.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.833 | 2.967 | 3.051 | 3.126 | 3.217 | 3.263 | 3.345 | 3.441 |
| Rate of return | 3.96% | 4.68% | 5.31% | 5.85% | 5.71% | 5.73% | 5.88% | 6.04% |
| EPS 2 | 0.87 | 1.42 | 1.26 | 0.98 | 1.17 | 1.507 | 1.687 | 1.667 |
| Distribution rate | 326% | 209% | 242% | 319% | 275% | 216% | 198% | 206% |
| Net sales 1 | 1,960 | 3,300 | 3,958 | 5,044 | 5,437 | 5,782 | 6,097 | 6,595 |
| EBITDA 1 | 1,850 | 2,979 | 3,617 | 4,717 | 5,118 | 5,593 | 6,123 | 6,605 |
| EBIT 1 | 952 | 1,309 | 1,722 | 2,321 | 2,594 | 2,989 | 3,310 | 3,730 |
| Net income 1 | 359.5 | 869.4 | 872.3 | 847.9 | 1,059 | 1,438 | 1,697 | 1,825 |
| Net Debt 1 | 15,184 | 17,940 | 21,287 | 25,782 | 29,230 | 32,450 | 35,177 | 37,256 |
| Reference price 2 | 71.59 | 63.43 | 57.42 | 53.41 | 56.37 | 56.93 | 56.93 | 56.93 |
| Nbr of stocks (in thousands) | 565,813 | 627,154 | 723,949 | 875,211 | 919,906 | 943,218 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/24/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.07x | 18.19x | 22.83x | 3.34% | 122B | |
| 34.04x | 14.67x | 18.81x | 4.14% | 70.46B | |
| 37.77x | 14.9x | 15.4x | 5.73% | 53.7B | |
| 18.5x | 15.6x | 17.81x | 1.12% | 38.84B | |
| 14x | 22.71x | 27.43x | 3.59% | 16.54B | |
| 28.53x | 11.15x | 15.29x | 4.42% | 16.29B | |
| 8.24x | 11.94x | 14.63x | 6.06% | 14.69B | |
| 18.05x | 16.28x | 23.88x | 5.27% | 14.23B | |
| 29.92x | 11.35x | 16.61x | 4.07% | 13.63B | |
| Average | 24.79x | 15.20x | 19.19x | 4.19% | 40B | |
| Weighted average by Cap. | 29.92x | 16.03x | 19.73x | 3.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- O Stock
- O Stock
- Valuation Realty Income Corporation
Select your edition
All financial news and data tailored to specific country editions
