|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 187.18 USD | +1.29% |
|
-6.98% | +7.36% |
| 06-30 | Analyst recommendations: Comcast, Fortinet, Delta Air Lines, SanDisk, Zoetis… |  |
| 06-30 | BIS dares to blaspheme as AI bubble fears wane: Mike Dolan | RE |
Company Valuation: QUALCOMM Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146,527 | 133,558 | 123,988 | 189,525 | 181,637 | 194,769 | - | - |
| Change | - | -8.85% | -7.17% | 52.86% | -4.16% | 7.23% | - | - |
| Enterprise Value (EV) 1 | 149,858 | 142,658 | 128,062 | 190,859 | 186,293 | 200,330 | 202,635 | 204,575 |
| Change | - | -4.8% | -10.23% | 49.04% | -2.39% | 7.53% | 1.15% | 0.96% |
| P/E | 16.5x | 10.5x | 17.3x | 19x | 33.8x | 14.6x | 23.2x | 17x |
| PBR | 14.7x | 7.4x | 5.73x | 7.21x | 8.57x | 7.74x | 7.93x | 6.62x |
| PEG | - | 0.2x | -0.4x | 0.5x | -0.8x | 0x | -0.6x | 0.5x |
| Capitalization / Revenue | 4.38x | 3.02x | 3.46x | 4.87x | 4.11x | 4.58x | 4.47x | 3.96x |
| EV / Revenue | 4.48x | 3.23x | 3.57x | 4.9x | 4.22x | 4.71x | 4.65x | 4.16x |
| EV / EBITDA | 11.2x | 7.58x | 9.65x | 12.7x | 10.9x | 13.3x | 13.7x | 12x |
| EV / EBIT | 12.7x | 8.36x | 11.2x | 14.3x | 12.1x | 15x | 15.6x | 13.3x |
| EV / FCF | 17.3x | 20.9x | 13x | 17.1x | 14.5x | 17.2x | 18.4x | 15.5x |
| FCF Yield | 5.77% | 4.79% | 7.69% | 5.85% | 6.88% | 5.8% | 5.44% | 6.46% |
| Dividend per Share 2 | 2.66 | 2.86 | 3.1 | 3.3 | 3.48 | 3.62 | 3.755 | 3.848 |
| Rate of return | 2.05% | 2.4% | 2.79% | 1.94% | 2.06% | 1.96% | 2.03% | 2.08% |
| EPS 2 | 7.87 | 11.37 | 6.42 | 8.97 | 5.01 | 12.65 | 7.969 | 10.89 |
| Distribution rate | 33.8% | 25.2% | 48.3% | 36.8% | 69.5% | 28.6% | 47.1% | 35.3% |
| Net sales 1 | 33,467 | 44,169 | 35,832 | 38,944 | 44,141 | 42,568 | 43,579 | 49,190 |
| EBITDA 1 | 13,354 | 18,829 | 13,269 | 15,026 | 17,055 | 15,093 | 14,835 | 17,004 |
| EBIT 1 | 11,772 | 17,067 | 11,460 | 13,320 | 15,453 | 13,341 | 13,007 | 15,354 |
| Net income 1 | 9,043 | 12,936 | 7,232 | 10,142 | 5,541 | 13,669 | 8,643 | 11,589 |
| Net Debt 1 | 3,331 | 9,100 | 4,074 | 1,334 | 4,656 | 5,561 | 7,866 | 9,807 |
| Reference price 2 | 129.90 | 118.93 | 111.10 | 170.13 | 169.20 | 184.79 | 184.79 | 184.79 |
| Nbr of stocks (in thousands) | 1,128,000 | 1,123,000 | 1,116,000 | 1,114,000 | 1,073,507 | 1,054,000 | - | - |
| Announcement Date | 11/3/21 | 11/2/22 | 11/1/23 | 11/6/24 | 11/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.61x | 4.71x | 13.27x | 1.96% | 195B | |
| 24.32x | 11.51x | 15.66x | 1.04% | 1,964B | |
| 41.64x | 17.18x | 25.29x | 0.69% | 1,797B | |
| 15.87x | 9.73x | 11.77x | 0.05% | 1,304B | |
| 8.37x | 4.89x | 5.92x | 0.21% | 1,212B | |
| 108.13x | 18.89x | 70.79x | -.--% | 947B | |
| -402.81x | 12.17x | 36.22x | -.--% | 702B | |
| 290.98x | 62.63x | 132.78x | -.--% | 379B | |
| 9.29x | 4.85x | 5.93x | 1.06% | 301B | |
| 38.8x | 13.28x | 25.46x | 1.93% | 271B | |
| Average | 14.92x | 15.98x | 34.31x | 0.69% | 907.23B | |
| Weighted average by Cap. | 10.97x | 14.13x | 27.86x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- QCOM Stock
- Valuation QUALCOMM Incorporated
Select your edition
All financial news and data tailored to specific country editions
