Valuation QleanAir AB

Stocks

Market Closed - Nasdaq Stockholm 12:00:00 2026-10-16 EDT			5-day change	1st Jan Change
18.35 ^SEK	+0.55%		-0.81%	-6.85%

09-30	QleanAir Secures Three Modular Cleanroom Projects in US	MT
09-29	QleanAir AB Signs Three Agreements Totaling Approximately $1.1 Million with US Healthcare and Life Science Customers, Including the 12Th Cleanroom Sold to One Customer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	977.7	330.6	486.6	240.7	292.7	272.7	-	-
Change	-	-66.19%	47.19%	-50.53%	21.6%	-6.85%	-	-
Enterprise Value (EV) ¹	1,131	514.9	646.7	404.9	411.3	391.9	358	316.9
Change	-	-54.48%	25.62%	-37.4%	1.6%	-4.74%	-8.64%	-11.49%
P/E	16.7x	25x	11.2x	-162x	10.5x	11.6x	5.27x	4.04x
PBR	-	1.8x	2.26x	1.19x	1.36x	1.14x	0.96x	0.79x
PEG	-	-0.3x	0x	2x	-0x	-0.7x	0x	0.1x
Capitalization / Revenue	2.17x	0.73x	0.97x	0.53x	0.64x	0.57x	0.5x	0.45x
EV / Revenue	2.51x	1.13x	1.28x	0.9x	0.9x	0.82x	0.66x	0.53x
EV / EBITDA	10.1x	8.61x	6.64x	7.39x	5.71x	5.64x	3.47x	2.6x
EV / EBIT	13.6x	10.3x	9.7x	18.9x	9.99x	9.67x	4.9x	3.46x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.5	-	0.6	-	-	0.4742	1.045	1.363
Rate of return	2.28%	-	1.83%	-	-	2.58%	5.7%	7.43%
EPS ²	3.93	0.89	2.92	-0.1	1.88	1.581	3.485	4.543
Distribution rate	38.2%	-	20.5%	-	-	30%	30%	30%
Net sales ¹	450.6	455	503.5	450.3	454.7	478.3	540.3	600.7
EBITDA ¹	112.4	59.78	97.47	54.82	72.01	69.51	103.1	121.9
EBIT ¹	83.4	50	66.67	21.48	41.17	40.53	73.12	91.67
Net income ¹	59.26	13.29	43.37	-1.433	27.89	23.49	51.78	67.51
Net Debt ¹	153.2	184.2	160.1	164.2	118.6	119.2	85.33	44.19
Reference price ²	65.80	22.25	32.75	16.20	19.70	18.35	18.35	18.35
Nbr of stocks (in thousands)	14,859	14,859	14,859	14,859	14,859	14,859	-	-
Announcement Date	2/11/22	1/31/23	2/9/24	2/7/25	2/6/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QLEANAIR AB	11.61x	0.82x	5.64x	2.58%	27.53M
WASTE MANAGEMENT, INC.	28.18x	4.29x	13.81x	1.65%	90.68B
REPUBLIC SERVICES, INC.	31.96x	4.89x	15.25x	1.1%	70.9B
WASTE CONNECTIONS, INC.	36.28x	5.1x	15.36x	0.83%	42.32B
VERALTO CORPORATION	24.62x	4.36x	17.09x	0.51%	24.63B
CLEAN HARBORS, INC.	31.97x	2.92x	13.6x	-.--%	16.9B
GFL ENVIRONMENTAL INC.	-73.75x	4.15x	13.48x	0.13%	15.82B
DONALDSON COMPANY, INC.	20.42x	2.69x	13.45x	1.47%	10.2B
TETRA TECH, INC.	21.4x	-	-	0.66%	8.89B
CASELLA WASTE SYSTEMS, INC.	1865.99x	3.28x	14.41x	-.--%	5.6B
Average	199.87x	3.61x	13.57x	0.89%	28.6B
Weighted average by Cap.	60.09x	4.40x	14.67x	1.04%