Company Valuation: Prothena Corporation plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,302 3,111 1,950 745.3 514.1 421 - -
Change - 35.14% -37.3% -61.79% -31.02% -18.11% - -
Enterprise Value (EV) 2,302 3,111 1,331 745.3 514.1 421 421 421
Change - 35.14% -57.2% -44.02% -31.02% -18.11% 0% 0%
P/E 35.8x -24.4x -13.2x -6.1x -2.11x 69.2x -8.01x -29.5x
PBR - - 3.44x - - - - -
PEG - 0x -1.1x 0.3x -0x -1x 0x 0.4x
Capitalization / Revenue 11.5x 57.7x 21.3x 5.51x 53.1x 5.09x 20x 5.21x
EV / Revenue 0x 0x 0x 0x 0x 5.09x 20x 5.21x
EV / EBITDA - - - - - - - -
EV / EBIT 0x -0x -0x -0x -0x 72.4x -6.5x -24x
EV / FCF 0x - -0x -0x -0x 224x -10.6x 4.96x
FCF Yield 4% - -7.01% -20.2% -31.8% 0.45% -9.47% 20.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.38 -2.47 -2.76 -2.27 -4.53 0.1186 -1.024 -0.278
Distribution rate - - - - - - - -
Net sales 1 200.6 53.9 91.37 135.2 9.684 82.7 21.04 80.86
EBITDA 73.09 - -190.1 - - - - -
EBIT 1 71.98 -131.6 -191 -154.6 -214.6 5.816 -64.78 -17.54
Net income 1 66.98 -116.9 -147 -122.3 -244.1 6.621 -54.06 -11.36
Net Debt - - -618.8 - - - - -
Reference price 2 49.400 60.250 36.340 13.850 9.550 8.200 8.200 8.200
Nbr of stocks (in thousands) 46,594 51,627 53,665 53,809 53,830 51,337 - -
Announcement Date 2/17/22 2/23/23 2/15/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
69.16x - - -.--% 421M
18.83x6.63x13.18x1.58% 64.69B
30.16x8x26.2x0.05% 54.78B
36.79x6.53x19.51x0.88% 53.49B
35.59x3.45x14.87x-.--% 45.98B
49.71x5.74x31.52x-.--% 42.94B
-19.41x187.75x-20.66x-.--% 40.08B
28.93x8.21x21.27x0.37% 33.52B
27.67x5.83x15.12x-.--% 23.97B
32.59x5.97x20.28x-.--% 23.67B
Average 31.00x 26.46x 15.70x 0.29% 38.35B
Weighted average by Cap. 26.76x 25.33x 15.91x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prothena Corporation plc

Historical PBR trend

Valuation ratios - PBR - Prothena Corporation plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prothena Corporation plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prothena Corporation plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Prothena Corporation plc
  1. Stock Market
  2. Stocks
  3. PRTA Stock
  4. Valuation Prothena Corporation plc