|
End-of-day quote
Buenos Aires S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 7,175.00 ARS | +0.70% |
|
+2.65% | - |
| 10-21 | Raymond James Upgrades Prologis to Outperform, Price Target is $163 | MT |
| 10-21 | Analyst recommendations: Cirrus Logic, Fortinet, Ge Aerospace, Moderna, Nebius, Oklo… |  |
Company Valuation: Prologis, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 124,473 | 104,059 | 123,165 | 97,897 | 118,579 | 120,192 | - | - |
| Change | - | -16.4% | 18.36% | -20.52% | 21.13% | 1.36% | - | - |
| Enterprise Value (EV) 1 | 141,632 | 127,656 | 151,635 | 127,457 | 152,471 | 157,699 | 161,182 | 163,247 |
| Change | - | -9.87% | 18.78% | -15.94% | 19.62% | 3.43% | 2.21% | 1.28% |
| P/E | 42.7x | 27.2x | 40.5x | 26.4x | 36.8x | 37.2x | 39.4x | 35.8x |
| PBR | 3.73x | 1.96x | 2.32x | 1.82x | 2.23x | - | - | - |
| PEG | - | 5.36x | -2x | 1.2x | -2.7x | -18.53x | -7.06x | 3.65x |
| Capitalization / Revenue | 30x | 21.2x | 18.1x | 13x | 14.5x | 13.7x | 12.7x | 11.9x |
| EV / Revenue | 34.1x | 26x | 22.2x | 17x | 18.7x | 18x | 17x | 16.1x |
| EV / EBITDA | 44.3x | 31.2x | 27.2x | 22.4x | 25.2x | 22.6x | 21.3x | 19.7x |
| EV / EBIT | 87.6x | 56x | 49.2x | 41.1x | 44.7x | 42.6x | 35.9x | 31.9x |
| EV / FCF | 47.3x | 279x | - | - | - | 74,351x | 62,498x | 46,937x |
| FCF Yield | 2.12% | 0.36% | - | - | - | 0% | 0% | 0% |
| Dividend per Share 2 | 2.52 | 3.16 | 3.48 | 3.84 | 4.04 | 4.28 | 4.513 | 4.768 |
| Rate of return | 1.5% | 2.8% | 2.61% | 3.63% | 3.16% | 3.38% | 3.57% | 3.77% |
| EPS 2 | 3.94 | 4.14 | 3.29 | 4.01 | 3.472 | 3.402 | 3.212 | 3.528 |
| Distribution rate | 64% | 76.3% | 106% | 95.8% | 116% | 126% | 140% | 135% |
| Net sales 1 | 4,148 | 4,913 | 6,819 | 7,515 | 8,159 | 8,756 | 9,479 | 10,113 |
| EBITDA 1 | 3,195 | 4,093 | 5,569 | 5,679 | 6,040 | 6,970 | 7,567 | 8,271 |
| EBIT 1 | 1,617 | 2,280 | 3,084 | 3,098 | 3,414 | 3,705 | 4,494 | 5,117 |
| Net income 1 | 2,934 | 3,359 | 3,053 | 3,726 | 3,322 | 3,636 | 3,300 | 3,688 |
| Net Debt 1 | 17,159 | 23,597 | 28,470 | 29,561 | 33,891 | 37,507 | 40,990 | 43,054 |
| Reference price 2 | 168.36 | 112.73 | 133.30 | 105.70 | 127.66 | 126.45 | 126.45 | 126.45 |
| Nbr of stocks (in thousands) | 739,327 | 923,079 | 923,971 | 926,175 | 928,867 | 950,512 | - | - |
| Announcement Date | 1/19/22 | 1/18/23 | 1/17/24 | 1/21/25 | 1/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.23x | 18.03x | 22.66x | 3.38% | 120B | |
| 32.37x | 14.42x | 18.52x | 4.25% | 68.61B | |
| 37.85x | 14.92x | 15.42x | 5.72% | 53.82B | |
| 17.97x | 15.21x | 17.31x | 1.15% | 37.62B | |
| 13.88x | 24.7x | 27.05x | 3.61% | 16.35B | |
| 27.45x | 10.9x | 14.99x | 4.55% | 15.82B | |
| 8.15x | 11.78x | 14.43x | 6.12% | 14.59B | |
| 17.97x | 16.08x | 23.37x | 5.35% | 14B | |
| 29.84x | 11.08x | 16.23x | 4.08% | 13.2B | |
| Average | 24.75x | 15.24x | 18.89x | 4.25% | 39.38B | |
| Weighted average by Cap. | 30.59x | 15.96x | 19.50x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLD Stock
- PLD Stock
- Valuation Prologis, Inc.
Select your edition
All financial news and data tailored to specific country editions
