Valuation Prodways Group OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 14:16:20 2026-06-29 EDT			5-day change	1st Jan Change
0.8625 ^USD	+26.84%		-.--%	+26.84%

05-12	Prodways Group's Board Proposes EUR20 Million Share Buyback	MT
05-12	Prodways Group SA announces an Equity Buyback for 18,181,818 shares, representing 35.13% for ?20 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	151.1	169.6	49.51	30.88	28.64	43.27	-	-
Change	-	12.21%	-70.8%	-37.63%	-7.24%	51.08%	-	-
Enterprise Value (EV) ¹	149.9	173	52.48	33.51	33.78	54.17	54.27	53.97
Change	-	15.36%	-69.66%	-36.14%	0.78%	60.39%	0.18%	-0.55%
P/E	242x	114x	-3.53x	56.5x	-129x	-42.8x	-57.1x	-85.6x
PBR	2.34x	2.53x	0.94x	0.58x	0.53x	-	-	-
PEG	-	1x	0x	-1x	1x	-0x	2.3x	2.6x
Capitalization / Revenue	2.14x	2.1x	0.66x	0.53x	0.7x	1.05x	0.98x	0.9x
EV / Revenue	2.12x	2.14x	0.7x	0.57x	0.82x	1.31x	1.22x	1.12x
EV / EBITDA	17x	15.2x	8.75x	6.45x	13x	19x	15.1x	12.6x
EV / EBIT	84.1x	35.2x	50.7x	15.7x	-25.4x	-49.2x	-98.7x	540x
EV / FCF	211x	162x	130x	11.5x	9.28x	23.1x	23.1x	23x
FCF Yield	0.47%	0.62%	0.77%	8.73%	10.8%	4.34%	4.33%	4.35%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.0122	0.0291	-0.2717	0.0106	-0.0043	-0.02	-0.015	-0.01
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	70.64	80.66	74.56	58.67	40.94	41.2	44.35	48.15
EBITDA ¹	8.8	11.4	6	5.2	2.6	2.85	3.6	4.3
EBIT ¹	1.782	4.92	1.035	2.138	-1.331	-1.1	-0.55	0.1
Net income ¹	0.626	1.49	-14.01	0.545	-0.218	-1.15	-0.55	-0.8
Net Debt ¹	-1.165	3.416	2.966	2.634	5.134	10.9	11	10.7
Reference price ²	2.9500	3.3100	0.9600	0.5990	0.5540	0.8560	0.8560	0.8560
Nbr of stocks (in thousands)	51,221	51,225	51,578	51,554	51,703	50,554	-	-
Announcement Date	3/16/22	3/27/23	3/19/24	3/19/25	3/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FARSOON TECHNOLOGIES CO., LTD.	300.92x	-	-	-	4.8B
SHENZHEN CREALITY 3D TECHNOLOGY CO., LTD.	44.71x	-	-	-	1.1B
STRATASYS LTD.	-8.86x	-	-	-	695M
3D SYSTEMS CORPORATION	-8.93x	-	-	-	423M
VELO3D, INC.	-11.82x	-	-	-	301M
Average	63.20x				1.46B
Weighted average by Cap.	202.26x