Company Valuation: Pressure Sensitive Systems (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 119.1 119.1 119.1 922.8 1,251 443.6
Change - 0% 0% 674.6% 35.53% -64.53%
Enterprise Value (EV) 1 213.8 210.8 209 921.5 -82.42 439.2
Change - -1.39% -0.85% 340.91% -108.94% 632.94%
P/E -241x -46x -117x 2.4x 0.88x 20.6x
PBR 1.07x 1.09x 1.1x 1.87x 0.63x 3.49x
PEG - -0x 1.9x -0x 0x -0.2x
Capitalization / Revenue - - - 2,245,879x 358,181x 2,348,482x
EV / Revenue - - - - - -
EV / EBITDA -1,974x - - 2.4x -0.06x 16.5x
EV / EBIT -1,973x -81.3x -204x 2.4x -0.06x 16.5x
EV / FCF -77.5x 62.7x -2,626x -6.24x -0.11x 0.93x
FCF Yield -1.29% 1.6% -0.04% -16% -872% 108%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.003338 -0.0175 -0.006892 2.59 9.54 0.1454
Distribution rate - - - - - -
Net sales - - - 410.9 3,492 188.9
EBITDA 1 -0.1083 - - 384.4 1,415 26.64
EBIT 1 -0.1083 -2.592 -1.023 384.4 1,415 26.54
Net income 1 -0.4953 -2.592 -1.023 384.4 1,415 21.56
Net Debt 1 94.63 91.64 89.86 -1.353 -1,333 -4.361
Reference price 2 0.803 0.803 0.803 6.220 8.430 2.990
Nbr of stocks (in thousands) 148,362 148,362 148,362 148,362 148,362 148,362
Announcement Date 9/4/20 9/11/21 9/8/22 9/7/23 2/17/25 9/8/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.62M
33.3x4.7x22.61x0.51% 3.65B
12.12x1.58x6.75x3.55% 1.91B
89.19x1.85x23.17x - 1.63B
33.46x1.58x15.09x0.56% 1.39B
25.19x - - 1.98% 1.3B
Average 38.65x 2.43x 16.91x 1.65% 1.65B
Weighted average by Cap. 37.39x 2.96x 17.97x 1.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRESSURS Stock
  4. Valuation Pressure Sensitive Systems (India) Limited