Company Valuation: PPC Ltd

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 5,025 7,016 9,101 11,711 - -
Change - 39.62% 29.72% 28.67% - -
Enterprise Value (EV) 1 5,025 6,646 8,562 12,076 11,815 10,915
Change - 32.26% 28.83% 41.04% -2.16% -7.62%
P/E - 14.4x 10.6x 12.4x 10.1x 8.97x
PBR - 1.17x 1.42x 1.67x 1.53x 1.41x
PEG - - 0.1x 1.2x 0.4x 0.7x
Capitalization / Revenue 0.5x 0.71x 0.89x 1.14x 1.06x 1x
EV / Revenue 0.5x 0.67x 0.83x 1.17x 1.07x 0.93x
EV / EBITDA - 4.17x 4.12x 5.81x 4.55x 3.87x
EV / EBIT - 8.13x 5.81x 14.2x 11.1x 8.57x
EV / FCF - 6.41x 14.8x 8.21x 7.47x 5.2x
FCF Yield - 15.6% 6.75% 12.2% 13.4% 19.2%
Dividend per Share 2 - 0.176 0.302 0.34 0.42 0.48
Rate of return - 3.83% 5.08% 4.41% 5.45% 6.23%
EPS 2 - 0.32 0.56 0.62 0.76 0.86
Distribution rate - 55% 53.9% 54.8% 55.3% 55.8%
Net sales 1 10,058 9,871 10,255 10,281 11,079 11,737
EBITDA 1 - 1,593 2,079 2,077 2,595 2,823
EBIT 1 - 817 1,473 848 1,065 1,273
Net income 1 - 466 830 906 1,116 1,267
Net Debt 1 - -370 -539 365 104 -796
Reference price 2 3.300 4.600 5.940 7.710 7.710 7.710
Nbr of stocks (in thousands) 1,522,707 1,525,210 1,532,194 1,532,821 - -
Announcement Date 5/30/24 6/9/25 6/6/26 - - -
1ZAR in Million2ZAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.86x2.45x9.73x2.89% 43.53B
34.7x6.09x18.41x0.68% 36.05B
30.12x4.62x15.64x0.8% 33.94B
32.77x3.26x17.43x1.18% 33.07B
11.5x1.38x6.47x2.67% 28.63B
15.84x1.99x8.05x1.38% 21.2B
66.41x4.12x63.83x0.35% 20.61B
17.41x5.35x11.2x2.45% 20.59B
25.34x3.33x11.57x-.--% 14.85B
Average 27.99x 3.62x 18.04x 1.38% 28.05B
Weighted average by Cap. 27.34x 3.63x 16.90x 1.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PPC Ltd

Historical PBR trend

Valuation ratios - PBR - PPC Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PPC Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PPC Ltd


Year-on-year evolution of the Yield

Valuation ratios - Yield - PPC Ltd