|
End-of-day quote
Berne S.E.
2026-08-27
|
5-day change | 1st Jan Change | ||
| 150.28 CHF | -0.73% |
|
-2.82% | - |
| 08-25 | DA Davidson Initiates Pool at Neutral With $210 Price Target | MT |
| 07-29 | Pool Corporation Declares Quarterly Cash Dividend, Payable on August 27, 2026 | CI |
Company Valuation: Pool Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,690 | 11,806 | 15,422 | 12,975 | 8,521 | 6,762 | - | - |
| Change | - | -47.97% | 30.62% | -15.87% | -34.33% | -20.65% | - | - |
| Enterprise Value (EV) 1 | 23,849 | 13,147 | 16,409 | 13,847 | 9,615 | 7,996 | 7,920 | 7,856 |
| Change | - | -44.87% | 24.8% | -15.61% | -30.56% | -16.84% | -0.95% | -0.81% |
| P/E | 35.4x | 16.2x | 29.9x | 30.2x | 21.1x | 17.1x | 15.7x | 14.4x |
| PBR | 21.2x | 9.56x | 11.6x | - | 7.2x | 5.23x | 4.58x | 3.96x |
| PEG | - | 0.9x | -1x | -2x | -5.3x | 65.38x | 1.82x | 1.57x |
| Capitalization / Revenue | 4.28x | 1.91x | 2.78x | 2.44x | 1.61x | 1.24x | 1.2x | 1.15x |
| EV / Revenue | 4.5x | 2.13x | 2.96x | 2.61x | 1.82x | 1.47x | 1.41x | 1.34x |
| EV / EBITDA | 27.3x | 12.2x | 20.3x | 20.3x | 14.7x | 12.2x | 11.4x | 10.6x |
| EV / EBIT | 28.6x | 12.8x | 22x | 22.4x | 16.6x | 13.8x | 12.8x | 11.9x |
| EV / FCF | 86.5x | 29.8x | 19.8x | 23.1x | 31.1x | 21.1x | 16.9x | 17.8x |
| FCF Yield | 1.16% | 3.36% | 5.05% | 4.33% | 3.22% | 4.75% | 5.91% | 5.61% |
| Dividend per Share 2 | 2.98 | 3.8 | 4.3 | 4.7 | 4.95 | 5.078 | 4.807 | 4.615 |
| Rate of return | 0.53% | 1.26% | 1.08% | 1.38% | 2.16% | 2.73% | 2.58% | 2.48% |
| EPS 2 | 15.97 | 18.7 | 13.35 | 11.3 | 10.85 | 10.88 | 11.82 | 12.9 |
| Distribution rate | 18.7% | 20.3% | 32.2% | 41.6% | 45.6% | 46.7% | 40.7% | 35.8% |
| Net sales 1 | 5,296 | 6,180 | 5,542 | 5,311 | 5,289 | 5,439 | 5,632 | 5,878 |
| EBITDA 1 | 874.8 | 1,079 | 806.9 | 680.9 | 654.3 | 657.4 | 694.3 | 741.4 |
| EBIT 1 | 832.8 | 1,026 | 746.6 | 617.2 | 580.2 | 580.2 | 617.7 | 657.6 |
| Net income 1 | 650.6 | 748.5 | 523.2 | 434.3 | 406.4 | 394.6 | 424.6 | 455.1 |
| Net Debt 1 | 1,159 | 1,341 | 986.8 | 872.5 | 1,094 | 1,235 | 1,159 | 1,094 |
| Reference price 2 | 566.00 | 302.33 | 398.71 | 340.94 | 228.75 | 186.06 | 186.06 | 186.06 |
| Nbr of stocks (in thousands) | 40,088 | 39,051 | 38,679 | 38,056 | 37,249 | 36,341 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.1x | 1.47x | 12.16x | 2.73% | 6.76B | |
| 250.91x | - | - | -.--% | 1.15B | |
| 43.8x | 3.25x | 6.61x | - | 254M | |
| -31.71x | - | - | - | 194M | |
| 42.8x | - | - | - | 53.81M | |
| Average | 64.58x | 2.36x | 9.39x | 1.36% | 1.68B | |
| Weighted average by Cap. | 48.97x | 1.53x | 11.96x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- POOL Stock
- SP1 Stock
- Valuation Pool Corporation
Select your edition
All financial news and data tailored to specific country editions
