Valuation Pool Corporation Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-07-15			5-day change	1st Jan Change
162.33 ^CHF	-3.71%		-3.87%	-

07-15	Pentair shares dip 17% on dour forecast amid weak pool sales	RE
06-29	Pool Corporation(NasdaqGS:POOL) dropped from Russell Small Cap Comp Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,690	11,806	15,422	12,975	8,521	7,656	-	-
Change	-	-47.97%	30.62%	-15.87%	-34.33%	-10.15%	-	-
Enterprise Value (EV) ¹	23,849	13,147	16,409	13,847	9,615	8,810	8,752	8,665
Change	-	-44.87%	24.8%	-15.61%	-30.56%	-8.38%	-0.66%	-0.99%
P/E	35.4x	16.2x	29.9x	30.2x	21.1x	18.3x	16.8x	15.2x
PBR	21.2x	9.56x	11.6x	-	7.2x	5.64x	4.81x	4.3x
PEG	-	0.9x	-1x	-2x	-5.3x	8.5x	1.98x	1.4x
Capitalization / Revenue	4.28x	1.91x	2.78x	2.44x	1.61x	1.41x	1.36x	1.3x
EV / Revenue	4.5x	2.13x	2.96x	2.61x	1.82x	1.62x	1.55x	1.47x
EV / EBITDA	27.3x	12.2x	20.3x	20.3x	14.7x	13.2x	12.3x	11.5x
EV / EBIT	28.6x	12.8x	22x	22.4x	16.6x	14.9x	13.9x	12.9x
EV / FCF	86.5x	29.8x	19.8x	23.1x	31.1x	24.9x	19.6x	19x
FCF Yield	1.16%	3.36%	5.05%	4.33%	3.22%	4.02%	5.1%	5.27%
Dividend per Share ²	2.98	3.8	4.3	4.7	4.95	5.05	4.742	4.645
Rate of return	0.53%	1.26%	1.08%	1.38%	2.16%	2.5%	2.34%	2.3%
EPS ²	15.97	18.7	13.35	11.3	10.85	11.08	12.02	13.29
Distribution rate	18.7%	20.3%	32.2%	41.6%	45.6%	45.6%	39.4%	35%
Net sales ¹	5,296	6,180	5,542	5,311	5,289	5,433	5,642	5,906
EBITDA ¹	874.8	1,079	806.9	680.9	654.3	666	710	754.7
EBIT ¹	832.8	1,026	746.6	617.2	580.2	590.7	631.2	672.9
Net income ¹	650.6	748.5	523.2	434.3	406.4	406.1	434.4	467.7
Net Debt ¹	1,159	1,341	986.8	872.5	1,094	1,154	1,096	1,010
Reference price ²	566.00	302.33	398.71	340.94	228.75	202.37	202.37	202.37
Nbr of stocks (in thousands)	40,088	39,051	38,679	38,056	37,249	36,443	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MARINEMAX, INC.	79.47x	-	-	-.--%	753M
OUTDOOR HOLDING COMPANY	-239x	3.78x	8.23x	-	278M
ONEWATER MARINE INC.	-36.43x	-	-	-	203M
Average	-65.32x	3.78x	8.23x	0%	411.24M
Weighted average by Cap.	-11.31x	3.78x	8.23x	0%