|
Market Closed -
Euronext Paris
11:55:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 0.1720 EUR | +0.47% |
|
+0.23% | -29.80% |
| 11-02 | New cyberattack on supermarket fridges sweeps across Europe | RE |
| 10-30 | Casino Guichard suspends liquidity agreement with BNP Paribas |  |
Company Valuation: Plesio (ex-Casino Guichard)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,715 | 2,499 | 1,054 | 84.81 | 438.8 | 68.84 | 68.84 | - |
| Change | - | -7.95% | -57.82% | -91.95% | 417.34% | -84.31% | 0% | - |
| Enterprise Value (EV) 1 | 6,312 | 13,938 | 12,944 | 6,285 | 1,639 | 1,591 | 3,558 | 3,499 |
| Change | - | 120.83% | -7.13% | -51.45% | -73.93% | -2.91% | 0.65% | -1.66% |
| P/E | -2.95x | -4.42x | -2.9x | -0.01x | -1.23x | -0.2x | -0.75x | -1.72x |
| PBR | 0.83x | 0.85x | 0.38x | -0.03x | 0.37x | - | - | - |
| PEG | - | 0.1x | 0.1x | -0x | 0x | 0.06x | 0x | 0x |
| Capitalization / Revenue | 0.09x | 0.08x | 0.03x | 0.01x | 0.05x | 0.01x | 0.01x | 0.01x |
| EV / Revenue | 0.2x | 0.46x | 0.39x | 0.69x | 0.19x | 0.19x | 0.42x | 0.41x |
| EV / EBITDA | 2.3x | 5.52x | 5.16x | 8.22x | 2.85x | 2.43x | 4.13x | 3.9x |
| EV / EBIT | 4.43x | 11.7x | 11.6x | 50.7x | -33.4x | 24.9x | 13.2x | 11.5x |
| EV / FCF | 4.9x | 19.6x | -38x | -6.22x | -1.21x | -7.51x | -20.5x | 10.8x |
| FCF Yield | 20.4% | 5.09% | -2.63% | -16.1% | -82.7% | -13.3% | -4.87% | 9.24% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -854 | -524 | -336 | -5,287 | -0.89 | -0.86 | -0.23 | -0.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 31,912 | 30,549 | 33,610 | 9,052 | 8,560 | 8,260 | 8,395 | 8,462 |
| EBITDA 1 | 2,742 | 2,527 | 2,508 | 765 | 576 | 655 | 861 | 897 |
| EBIT 1 | 1,426 | 1,193 | 1,117 | 124 | -49 | 64 | 269 | 305 |
| Net income 1 | -886 | -530 | -316 | -5,661 | -295 | -402 | -90.5 | -42.1 |
| Net Debt 1 | 3,597 | 11,439 | 11,890 | 6,200 | 1,200 | 1,493 | 3,489 | 3,430 |
| Reference price 2 | 2,519.0000 | 2,315.0000 | 976.0000 | 78.3500 | 1.0944 | 0.1720 | 0.1720 | 0.1720 |
| Nbr of stocks (in thousands) | 1,078 | 1,079 | 1,080 | 1,082 | 400,915 | 400,221 | 400,221 | - |
| Announcement Date | 2/25/21 | 2/25/22 | 3/10/23 | 2/28/24 | 2/28/25 | 3/30/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 76.89M | |
| 44.38x | 1.41x | 21.65x | 0.78% | 1,013B | |
| 26.63x | 1.27x | 11.08x | 0.89% | 56.69B | |
| 17.89x | 0.62x | 8.89x | 2.88% | 47.12B | |
| 13.84x | 0.37x | 6.93x | 2.17% | 41B | |
| 22.97x | 0.99x | 6.62x | 5.03% | 39.58B | |
| 15.81x | 0.51x | 9.63x | 2.91% | 37.04B | |
| 28.72x | 0.88x | 10.14x | 2.58% | 35.4B | |
| 13.05x | 0.48x | 6.12x | 3.63% | 33.63B | |
| 18x | 0.69x | 7.86x | 2.62% | 32.44B | |
| Average | 22.37x | 0.80x | 9.88x | 2.61% | 133.63B | |
| Weighted average by Cap. | 38.48x | 1.25x | 18.49x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CO Stock
- Valuation Plesio (ex-Casino Guichard)
Select your edition
All financial news and data tailored to specific country editions
