|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 159.50 PLN | +9.25% |
|
-75.91% | -75.91% |
| 06-01 | Playway Q1 net profit 35.6 mln zlotys | RE |
| 05-29 | PlayWay S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: PlayWay S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,759 | 2,046 | 2,112 | 1,832 | 1,690 | 1,600 | - |
| Change | - | -25.84% | 3.23% | -13.28% | -7.75% | -5.31% | - |
| Enterprise Value (EV) 1 | 2,495 | 1,806 | 2,010 | 1,567 | 1,463 | 1,380 | 1,432 |
| Change | - | -27.61% | 11.32% | -22.05% | -6.62% | -5.71% | 3.78% |
| P/E | 21.7x | 18.2x | 16.7x | 10.8x | - | - | - |
| PBR | 5.31x | 4.87x | 4.41x | 4.45x | - | - | - |
| PEG | - | -1.6x | 1.3x | 0.3x | - | - | - |
| Capitalization / Revenue | 10.9x | 7.95x | 7.71x | 6.05x | 5.67x | 5.25x | 5.58x |
| EV / Revenue | 9.83x | 7.02x | 7.34x | 5.17x | 4.91x | 4.52x | 5x |
| EV / EBITDA | 16.2x | 10.4x | 12.5x | 8.43x | 7.99x | 6.98x | 8.3x |
| EV / EBIT | 16.3x | 10.5x | 12.6x | 8.5x | 9.75x | 7.09x | 8.49x |
| EV / FCF | 19.5x | 15.7x | 16.2x | 10.3x | 11.6x | 8.62x | 10.3x |
| FCF Yield | 5.13% | 6.39% | 6.17% | 9.69% | 8.61% | 11.6% | 9.71% |
| Dividend per Share 2 | 19.22 | - | 19.22 | 21.82 | - | - | - |
| Rate of return | 4.6% | - | 6.01% | 7.86% | - | - | - |
| EPS 2 | 19.26 | 17.02 | 19.14 | 25.79 | - | - | - |
| Distribution rate | 99.8% | - | 100% | 84.6% | - | - | - |
| Net sales 1 | 253.9 | 257.3 | 274 | 302.9 | 298.2 | 305 | 286.5 |
| EBITDA 1 | 154.2 | 174.1 | 160.8 | 186 | 183.2 | 197.6 | 172.5 |
| EBIT 1 | 153.5 | 172.6 | 159.2 | 184.3 | 150.1 | 194.7 | 168.6 |
| Net income 1 | 127.1 | 112.3 | 106.7 | 170.2 | 69.9 | 143.1 | 120.3 |
| Net Debt 1 | -264 | -239.9 | -101.5 | -264.4 | -226.2 | -220 | -167.9 |
| Reference price 2 | 418.00 | 310.00 | 320.00 | 277.50 | 256.00 | 240.00 | 240.00 |
| Nbr of stocks (in thousands) | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,666 | - |
| Announcement Date | 4/29/22 | 4/30/23 | 4/29/24 | 4/25/25 | 4/30/26 | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.7x | 16.63x | 19.73x | -.--% | 139B | |
| 12.08x | 3.25x | 6.81x | -.--% | 86.8B | |
| 37.1x | 6.11x | 17x | 0.37% | 52.39B | |
| 24.01x | 5.13x | 12.44x | -.--% | 42.97B | |
| 20.37x | 4.98x | 12.66x | 1% | 33.98B | |
| 31.77x | 2.86x | 8.6x | -.--% | 32.7B | |
| 33.12x | 2.37x | 13.69x | -.--% | 13.7B | |
| 12.69x | 5.15x | 10.41x | -.--% | 13.06B | |
| 31.34x | - | - | 3.92% | 9.78B | |
| Average | 25.35x | 5.81x | 12.67x | 0.59% | 47.11B | |
| Weighted average by Cap. | 24.16x | 8.43x | 13.97x | 0.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PLW Stock
- 0RJZ Stock
- Valuation PlayWay S.A.
Select your edition
All financial news and data tailored to specific country editions
