Valuation: Plan B Media

Market Cap 41.63B 1.25B 1.11B 1.03B 934M 1.76B 118B 1.79B 12.34B 4.84B 61.7B 4.68B 4.58B 197B P/E 2026 *
33.4x
P/E 2027 * 26.1x
Enterprise Value 57.1B 1.71B 1.52B 1.41B 1.28B 2.42B 162B 2.46B 16.92B 6.64B 84.64B 6.41B 6.28B 270B EV / Sales 2026 *
5.64x
EV / Sales 2027 * 4.8x
Free-Float
21.79%
Yield 2026 *
2.5%
Yield 2027 * 3.1%
09-29 Plan B Media to Acquire iCare Insurance Stake for THB860 Million MT
09-27 ICare Insurance Public Company Limited announced that it expects to receive THB 281.575646 million in funding CI
08-13 Plan B Media Public Company Limited Announces an Interim Cash Dividend, Payable on September 11, 2026 CI
08-13 Plan B Media Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
07-06 Plan B Media Public Company Limited acquired 7.12% stake in Com7 Public Company Limited from Phongsak Thamthatcharee and others. CI
05-14 Plan B Media posts qtrly profit attributable of 207.1 million baht RE
05-14 Plan B Media Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
04-09 Plan B Media Public Company Limited Approves Appointment of Napat Trungtrajittikul, as an Additional Director CI
02-13 Plan B Media Public Company Limited Proposes Dividend for the Year 2025, Payable on 8 May 2026 CI
02-13 Plan B Media Public Company Limited Announces Resignation of Arnon Porndhiti from the Positions of Director, Member of the Risk Management Committee, and Member of the Corporate Governance and Sustainability Committee, Effective from February 12, 2026 CI
02-12 Plan B Media Public Company Limited Reports Earnings Results for the Fourth Quarter Ended December 31, 2025 CI
02-12 Plan B Media posts FY net profit of 1,105 mln baht RE
11-11 Plan B Media Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
1 day+4.62%
1 week+11.04%
Current month+30.22%
1 month+48.36%
3 months+61.61%
6 months+118.60%
Current year+132.05%
1 week 8.1
Extreme 8.1
9.1
1 month 5.75
Extreme 5.75
9.1
Current year 3
Extreme 3
9.1
1 year 3
Extreme 3
9.1
3 years 3
Extreme 3
9.2
5 years 3
Extreme 3
10.1
10 years 2.48
Extreme 2.479999
10.1
Manager TitleAgeSince
Chief Executive Officer 42 2013-07-31
Director of Finance/CFO 55 2011-12-31
Chief Operating Officer 39 2017-12-31
Director TitleAgeSince
Director/Board Member 62 2013-07-31
Director/Board Member 44 2013-07-31
Director/Board Member 42 2013-07-31
Change 5-day change 1-year change 3-year change Capi.($)
+4.62%+11.04% - - 1.25B
-1.25%+5.31%+19.13%+36.02% 28.78B
-0.20%+5.33%+3.92%+5.25% 22.1B
-1.34%+5.09%-30.92%-27.43% 11.14B
-3.97%-7.85%+94.75%+123.17% 6.36B
+2.56%+6.76%+26.70%-12.79% 6.31B
+0.86%+5.12%+70.13%+63.98% 6.19B
+3.07%+6.94%+17.44%-43.08% 5.94B
-1.80%+2.82%+37.27% - 5.49B
+3.09%+5.19%-17.54%+69.04% 4.24B
Average +0.56%+3.68%+24.54%+26.77% 10.73B
Weighted average by Cap. -0.33%+4.20%+17.94%+21.78%

Financials

2026 *2027 *
Net sales 10.13B 303M 269M 250M 227M 429M 28.76B 436M 3B 1.18B 15.01B 1.14B 1.11B 47.85B 10.66B 319M 284M 263M 239M 451M 30.28B 459M 3.16B 1.24B 15.8B 1.2B 1.17B 50.37B
Net income 1.24B 36.98M 32.88M 30.47M 27.72M 52.32M 3.51B 53.15M 366M 144M 1.83B 139M 136M 5.84B 1.58B 47.33M 42.07M 39M 35.48M 66.95M 4.49B 68.03M 469M 184M 2.34B 178M 174M 7.47B
Net Debt 15.47B 463M 412M 381M 347M 655M 43.94B 665M 4.59B 1.8B 22.93B 1.74B 1.7B 73.1B 9.57B 286M 255M 236M 215M 405M 27.19B 412M 2.84B 1.11B 14.19B 1.08B 1.05B 45.23B
Projected Income Statement - Annual - Plan B Media
Logo Plan B Media
Plan B Media Public Company Limited is a Thailand-based company. The Company and its subsidiaries are principally engaged in providing advertising, media production, advertising space and airtime rental services. It operates in two segments: Advertising media and Engagement marketing. It provides services and produces out-of-home advertising media commissioned, consisting of transit media, classic media, digital media, airport media, retail media and online media. Its out-of-home media service includes transit media, classic media, digital media, retail media, and airport media. It offers consulting on marketing planning, inventive content creation, and presenting engaging material. Its sports marketing is categorized into football, boxing, international broadcast, running sports, e-sports and online gaming. It is also involved in the artist management business that includes merchandising & events, sponsorship & endorsement, and contents & multichannel.
Employees
-
Date Price Change Volume
26-10-15 THB 9.050 +4.62% 25,322,000
26-10-14 THB 8.650 +1.76% 38,787,400
26-10-12 THB 8.500 +4.29% 41,957,500
26-10-09 THB 8.150 -1.21% 41,401,900
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Plan B Media
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
9.050THB
Average target price
7.646THB
Spread / Average Target
-15.52%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Plan B Media