Valuation Pertama Digital

Stocks

Delayed BURSA MALAYSIA Other stock markets 03:58:08 2025-11-13 EST			5-day change	1st Jan Change
0.0950 ^MYR	+18.75%		-.--%	-

05-26	Pertama Digital Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-30	Pertama Digital Berhad Appoints Encik Amir Fazly Bin Ahmad Nazri as Group Chief Operating Officer, Effective May 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	160.3	251.3	762.7	1,144	85.45	41.63
Change	-	56.76%	203.45%	49.96%	-92.53%	-51.28%
Enterprise Value (EV) ¹	167.9	246	636.4	992.8	-108.4	19.8
Change	-	46.49%	158.73%	56%	-110.92%	118.26%
P/E	73.6x	-30x	-20.4x	-202x	-162x	-7.39x
PBR	1.29x	1.97x	51.3x	58.5x	4.67x	3.29x
PEG	-	0x	-0x	2.4x	1.8x	-0x
Capitalization / Revenue	18.5x	45.6x	86.9x	185x	11x	5.17x
EV / Revenue	19.4x	44.6x	72.5x	161x	-13.9x	2.46x
EV / EBITDA	331x	-57.7x	-61x	-100x	261x	-1.93x
EV / EBIT	-173x	-57.6x	-60.7x	-99.6x	232x	-1.92x
EV / FCF	-40.4x	-	2.9x	45.5x	-2.5x	-0.46x
FCF Yield	-2.48%	-	34.5%	2.2%	-40.1%	-218%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.005028	-0.0194	-0.0864	-0.0129	-0.001204	-0.0129
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.651	5.518	8.779	6.182	7.786	8.057
EBITDA ¹	0.508	-4.259	-10.44	-9.908	-0.415	-10.28
EBIT ¹	-0.972	-4.27	-10.48	-9.966	-0.468	-10.34
Net income ¹	2.026	-8.382	-37.43	-5.622	-0.528	-5.634
Net Debt ¹	7.563	-5.378	-126.3	-150.9	-193.9	-21.83
Reference price ²	0.3700	0.5800	1.7600	2.6100	0.1950	0.0950
Nbr of stocks (in thousands)	433,361	433,361	433,361	438,211	438,211	438,211
Announcement Date	10/30/20	5/9/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PERTAMA DIGITAL	-	-	-	-	10.21M
ROBINHOOD MARKETS, INC.	60.49x	18.93x	36.79x	-.--%	102B
INTUIT INC.	17.09x	3.43x	8.11x	1.75%	74.43B
ADYEN N.V.	21.55x	6.09x	11.47x	-.--%	29.86B
AFFIRM HOLDINGS, INC.	65.6x	6.01x	20.93x	-.--%	27.22B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	40.77x	21.57x	34.85x	2.05%	24.98B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	6.11x	2.82x	6.56x	4.46%	21.11B
KASPI BANK	7.32x	-	-	8.29%	16.62B
CIRCLE INTERNET GROUP, INC.	78.08x	4.4x	20.95x	-.--%	15.93B
FUTU HOLDINGS LIMITED	11.19x	-0.8x	-1.4x	-.--%	13.41B
Average	34.24x	7.80x	17.28x	1.84%	32.58B
Weighted average by Cap.	38.52x	10.33x	21.35x	1.27%