|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.670 PTS | 0.00% |
|
+0.48% | +16.78% |
| 07-14 | Perfect Corp. Launches AI MV In YouCam Video, Turning Any Song Into A Fully Produced Music Video In Minutes | CI |
| 07-13 | CyberLink's Unit to Terminate Consortium Agreement | MT |
Company Valuation: Perfect Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | - | 844.4 | 315.7 | 288.2 | 184.3 | 196.6 | - | - |
| Change | - | - | -62.61% | -8.71% | -36.04% | 6.63% | - | - |
| Enterprise Value (EV) 1 | - | 764.6 | 162.4 | 161.6 | 22.07 | 20.36 | 1.807 | 196.6 |
| Change | - | - | -78.76% | -0.5% | -86.34% | -7.75% | -91.13% | 10,778.53% |
| P/E | -18.9x | -3.01x | 62x | 56.6x | 36.2x | 24.5x | 27.9x | 64.3x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | -1x | - | - | 0.4x | -2.3x | -1.1x |
| Capitalization / Revenue | - | 17.9x | 5.9x | 4.79x | 2.67x | 2.58x | 2.36x | 2.22x |
| EV / Revenue | - | 16.2x | 3.04x | 2.68x | 0.32x | 0.27x | 0.02x | 2.22x |
| EV / EBITDA | - | 247x | -48.1x | 377x | 17.6x | 2.92x | 0.15x | - |
| EV / EBIT | - | -10.8x | -28.7x | -51.4x | -12.8x | 3.86x | 0.34x | - |
| EV / FCF | - | -158x | 12.2x | 12.8x | 1.71x | 1.01x | 0.09x | - |
| FCF Yield | - | -0.63% | 8.18% | 7.8% | 58.4% | 98.9% | 1,093% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.52 | -2.37 | 0.05 | 0.05 | 0.05 | 0.0787 | 0.0692 | 0.03 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 47.3 | 53.5 | 60.2 | 69.15 | 76.2 | 83.43 | 88.5 |
| EBITDA 1 | - | 3.094 | -3.379 | 0.429 | 1.253 | 6.982 | 11.86 | - |
| EBIT 1 | - | -71.07 | -5.66 | -3.143 | -1.728 | 5.27 | 5.323 | - |
| Net income 1 | -156.9 | -161.7 | 5.416 | 5.021 | 4.643 | 7.503 | 7.656 | 3.7 |
| Net Debt 1 | - | -79.82 | -153.3 | -126.6 | -162.3 | -176.2 | -194.8 | - |
| Reference price 2 | 9.850 | 7.140 | 3.100 | 2.830 | 1.810 | 1.930 | 1.930 | 1.930 |
| Nbr of stocks (in thousands) | - | 118,264 | 101,849 | 101,849 | 101,849 | 101,849 | - | - |
| Announcement Date | 5/27/22 | 3/6/23 | 2/28/24 | 2/26/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.02x | 8.43x | 13.96x | 0.96% | 2,835B | |
| 90.94x | 36.68x | 61.16x | -.--% | 295B | |
| 110.51x | 35.26x | 111.51x | 0.16% | 114B | |
| 72.53x | 14.58x | 31.79x | -.--% | 89.98B | |
| 445.91x | 19.13x | 76.92x | -.--% | 87.87B | |
| 138.39x | 8.16x | 20.83x | -.--% | 71.51B | |
| 33.28x | 1.73x | 13.55x | -.--% | 61.25B | |
| 117.59x | 4.93x | 24.38x | -.--% | 43.01B | |
| -31.93x | 4.18x | 20x | -.--% | 34.04B | |
| Average | 111.03x | 14.79x | 41.57x | 0.12% | 403.49B | |
| Weighted average by Cap. | 45.00x | 11.78x | 23.12x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PERF Stock
- SZ9 Stock
- Valuation Perfect Corp.
Select your edition
All financial news and data tailored to specific country editions
