Valuation Perfect Corp. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 09:25:02 2026-06-12 EDT			5-day change	1st Jan Change
1.446 ^PTS	+0.14%		+1.12%	+0.98%

06-04	Perfect Corp. Debuts Beauty Ai Agent with Claude and Chatgpt-Compatible Skills with Agent-To-Agent Integration	CI
05-28	Perfect Corp. And TIRTIR Launch AR Virtual Foundation Try-On and AI-Powered Shade Matching for TIRTIR?s Online Store And Flagship Location	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	-	844.4	315.7	288.2	184.3	173.1	-	-
Change	-	-	-62.61%	-8.71%	-36.04%	-6.08%	-	-
Enterprise Value (EV) ¹	-	764.6	162.4	161.6	22.07	-3.065	-21.62	173.1
Change	-	-	-78.76%	-0.5%	-86.34%	-113.89%	-605.27%	900.91%
P/E Ratio	-18.9x	-3.01x	62x	56.6x	36.2x	21.6x	24.5x	56.7x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	-1x	-	-	0.4x	-2x	-1x
Capitalization / Revenue	-	17.9x	5.9x	4.79x	2.67x	2.27x	2.08x	1.96x
EV / Revenue	-	16.2x	3.04x	2.68x	0.32x	-0.04x	-0.26x	1.96x
EV / EBITDA	-	247x	-48.1x	377x	17.6x	-0.44x	-1.82x	-
EV / EBIT	-	-10.8x	-28.7x	-51.4x	-12.8x	-0.58x	-4.06x	-
EV / FCF	-	-158x	12.2x	12.8x	1.71x	-0.15x	-1.09x	-
FCF Yield	-	-0.63%	8.18%	7.8%	58.4%	-657%	-91.4%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.52	-2.37	0.05	0.05	0.05	0.0787	0.0692	0.03
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	47.3	53.5	60.2	69.15	76.2	83.43	88.5
EBITDA ¹	-	3.094	-3.379	0.429	1.253	6.982	11.86	-
EBIT ¹	-	-71.07	-5.66	-3.143	-1.728	5.27	5.323	-
Net income ¹	-156.9	-161.7	5.416	5.021	4.643	7.503	7.656	3.7
Net Debt ¹	-	-79.82	-153.3	-126.6	-162.3	-176.2	-194.8	-
Reference price ²	9.850	7.140	3.100	2.830	1.810	1.700	1.700	1.700
Nbr of stocks (in thousands)	-	118,264	101,849	101,849	101,849	101,849	-	-
Announcement Date	5/27/22	3/6/23	2/28/24	2/26/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	22.51x	8.64x	14.38x	0.94%	2,900B
PALANTIR TECHNOLOGIES INC.	96.75x	39.23x	65.59x	-.--%	314B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	112.92x	33.54x	113.49x	0.16%	113B
CADENCE DESIGN SYSTEMS, INC.	85.41x	17.15x	37.4x	-.--%	106B
SYNOPSYS, INC.	169.13x	9.78x	24.95x	-.--%	87.37B
DATADOG, INC.	420.27x	18.12x	72.99x	-.--%	83.38B
SEA LIMITED	28.2x	1.44x	11.21x	-.--%	52.48B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	122.98x	4.51x	22.96x	-.--%	39.38B
TWILIO INC.	97.65x	5.06x	24.32x	-.--%	31.36B
Average	128.43x	15.27x	43.03x	0.12%	414.08B
Weighted average by Cap.	47.41x	12.28x	24.05x	0.74%