Suspension of trading

Valuation PENNS WOODS

Stocks

Delayed Nasdaq 16:00:00 2025-07-25 EDT			5-day change	1st Jan Change
30.00 ^USD	-1.64%		-.--%	-

25-07-28	Northwest Bancshares, Inc. completed the acquisition of Penns Woods Bancorp, Inc..	CI
25-07-28	Northwest Bancshares Completes Merger With Penns Woods Bancorp	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	250.3	183.4	167.2	187.8	161.3	229.6
Change	-	-26.71%	-8.84%	12.35%	-14.15%	42.39%
Enterprise Value (EV) ¹	372.6	131.9	37.9	406.3	524.9	500.3
Change	-	-64.6%	-71.27%	972.06%	29.17%	-4.68%
P/E	16.2x	12x	10.4x	10.8x	9.64x	12.9x
PBR	1.62x	1.12x	0.97x	1.12x	0.88x	1.12x
PEG	-	-6.37x	2.01x	1.24x	-1.79x	20.16x
Capitalization / Revenue	4.28x	3.18x	2.75x	2.91x	2.5x	3.36x
EV / Revenue	6.37x	2.28x	0.62x	6.29x	8.15x	7.32x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.26	1.28	1.28	1.28	1.28	1.28
Rate of return	3.54%	4.92%	5.41%	4.81%	5.69%	4.21%
EPS ²	2.2	2.159	2.27	2.468	2.335	2.35
Distribution rate	57.3%	59.3%	56.4%	51.9%	54.8%	54.5%
Net sales ¹	58.53	57.77	60.75	64.58	64.44	68.38
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	15.67	15.21	16.03	17.42	16.61	17.74
Net Debt ¹	122.4	-51.5	-129.3	218.5	363.6	270.7
Reference price ²	35.56	26.01	23.65	26.62	22.51	30.39
Nbr of stocks (in thousands)	7,038	7,052	7,070	7,056	7,164	7,555
Announcement Date	3/11/20	3/11/21	3/9/22	3/15/23	3/13/24	3/13/25