Company Valuation: Pedro Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2.492 3.181 0.9771 1.791 1.194 0.7962
Change - 27.66% -69.29% 83.33% -33.33% -33.33%
Enterprise Value (EV) 1 2.595 3.034 1.065 1.953 1.71 1.449
Change - 16.9% -64.9% 83.4% -12.43% -15.24%
P/E -10.2x -1.31x -2.26x -7.82x -1.63x -2.81x
PBR -16.2x -6.51x -1.23x -1.78x -1x -0.54x
PEG - -0x 0x 0.2x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -11.6x -1.65x -3.95x -9.87x -3.28x -8.56x
EV / FCF -26.3x -3.62x -41.6x 8.11x -3.28x 255x
FCF Yield -3.81% -27.6% -2.41% 12.3% -30.5% 0.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0122 -0.0762 -0.0132 -0.00703 -0.0184 -0.00712
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.2245 -1.836 -0.2697 -0.1978 -0.522 -0.1692
Net income 1 -0.244 -1.892 -0.3459 -0.2291 -0.6659 -0.2835
Net Debt 1 0.1029 -0.1479 0.0876 0.1614 0.5157 0.6532
Reference price 2 0.1250 0.1000 0.0300 0.0550 0.0300 0.0200
Nbr of stocks (in thousands) 19,937 31,815 32,571 32,571 39,811 39,811
Announcement Date 5/3/21 4/28/22 5/1/23 4/30/24 7/31/25 4/24/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 568K
20.79x3.22x12.49x2.1% 44.38B
10.05x - - 2.07% 5.34B
14.57x2.21x9.71x1.77% 4.61B
18.38x - - - 3.43B
10.38x0.87x6.86x5.32% 3.19B
7.73x - - - 3.07B
15.09x1.8x8.87x - 1.7B
12.74x - - - 1.7B
Average 13.72x 2.02x 9.48x 2.81% 7.49B
Weighted average by Cap. 17.96x 2.95x 11.80x 2.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pedro Resources Ltd.

Historical PBR trend

Valuation ratios - PBR - Pedro Resources Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pedro Resources Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pedro Resources Ltd.

  1. Stock Market
  2. Stocks
  3. VBN Stock
  4. Valuation Pedro Resources Ltd.