Company Valuation: PC Gold Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028
Market Cap 1 341.8 - -
Change - - -
Enterprise Value (EV) 1 317.4 326 403.2
Change - 2.71% 23.68%
P/E -110x -163x -36.5x
PBR - - -
PEG -1.4x 5x -0x
Capitalization / Revenue - - -
EV / Revenue - - -
EV / EBITDA -118x -121x -86x
EV / EBIT - - -
EV / FCF -42.6x -42.6x -39.7x
FCF Yield -2.35% -2.35% -2.52%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.00995 -0.0067 -0.0298
Distribution rate - - -
Net sales 1 - - -
EBITDA 1 -2.695 -2.69 -4.69
EBIT - - -
Net income 1 -3.31 -2.535 -9.225
Net Debt 1 -24.4 -15.8 61.4
Reference price 2 1.090 1.090 1.090
Nbr of stocks (in thousands) 313,550 - -
Announcement Date - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.97x4.83x7.58x0.82% 135B
16.33x6.4x8.95x0.79% 104B
13.01x3.27x4.93x2% 73.8B
31.59x19.01x22.23x0.5% 70.52B
14x4.38x6.26x3.51% 55.67B
10.71x3.66x5.55x0.49% 36.67B
18.37x3.87x8.07x2.13% 23.93B
22.46x11.66x14.32x0.73% 22.21B
14.98x4.27x8.21x - 21.83B
Average 17.16x 6.82x 9.57x 1.37% 60.32B
Weighted average by Cap. 16.70x 6.85x 9.43x 1.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!