Company Valuation: Paper Home Company

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 281.7 302 228
Change - 7.21% -24.5%
Enterprise Value (EV) 1 283.9 309.6 230.2
Change - 9.04% -25.64%
P/E 15.9x 16.9x 12.8x
PBR 4.3x 3.64x 2.26x
PEG 0.7x 19.23x -23.04x
Capitalization / Revenue 2.89x 3.34x 2.34x
EV / Revenue 2.91x 3.42x 2.36x
EV / EBITDA 14.7x 18.8x 13.9x
EV / EBIT 16.8x 23x 17.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 2.955 2.981 2.964
Distribution rate - - -
Net sales 1 97.4 90.5 97.61
EBITDA 1 19.36 16.48 16.5
EBIT 1 16.87 13.48 13.49
Net income 1 17.73 17.89 17.79
Net Debt 1 2.187 7.554 2.185
Reference price 2 46.95 50.33 38.00
Nbr of stocks (in thousands) 6,000 6,000 6,000
Announcement Date 4/15/24 3/27/25 3/10/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 54.36M
25.38x2.52x12x2.19% 22B
24.69x1.06x7.06x4.54% 21.13B
28.17x1.11x8.56x5.21% 18.26B
21.69x2.45x10.04x1.77% 6.77B
-9.6x1.18x7.09x4.39% 4.82B
19.75x2.23x13.71x3.04% 5.03B
-46.22x0.83x8.48x2.1% 4.49B
16.13x1.27x7.92x2.51% 3.59B
13.34x1.01x6.78x4.31% 3.18B
Average 10.37x 1.52x 9.07x 3.34% 8.93B
Weighted average by Cap. 18.90x 1.60x 9.28x 3.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Paper Home Company

Historical PBR trend

Valuation ratios - PBR - Paper Home Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Paper Home Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Paper Home Company

  1. Stock Market
  2. Stocks
  3. 9576 Stock
  4. Valuation Paper Home Company